1
Map
$325,000
●
Condo -
Off Market
176 Naples Road #2
Brookline, MA 02446
1 Bed
1 Bath
675 Ft²
$579,051
RealtyHop Estimate
76.00%
Since Jul 1, 2005
MA-Boston
Primary Model
About This Property
EXCEPTIONALLY HIGH FIRST FLOOR UNIT WITH SUN-FILLED BAY WINDOW IN
LIVING ROOM. VERY PRETTY EAT-IN KITCHEN W/GAS COOKING AND BREAKFAST
NOOK.MODERN TILE BATH, HARDWOOD FLOORS, GRACIOUS FOYER W/EXPOSED
BRICK, COMMON ROOF DECK. HIGH OWNER OCCUPANCY, PETS OK,STORAGE,
WALK TO COMM.AVE. SHOPPING & T.TRANSFERABLE RENTAL PARKING.
Unit Size
675 Ft²
Days on Market
-
Land Size
-
Price per sqft
$487
Property Type
Condo
Property Taxes
$211
HOA Dues
$271
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70189016)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2005 | Sold | ||
| Sold | |||
| May 10, 2005 | Listed by Hammond Residential Real Estate | $329,000 | |
| Listed by Hammond Residential Real Estate | |||
| | |||
|
EXCEPTIONALLY HIGH FIRST FLOOR UNIT WITH SUN-FILLED BAY WINDOW IN LIVING ROOM. VERY PRETTY EAT-IN KITCHEN W/GAS COOKING AND BREAKFAST NOOK.MODERN TILE BATH, HARDWOOD FLOORS, GRACIOUS FOYER W/EXPOSED BRICK, COMMON ROOF DECK. HIGH OWNER OCCUPANCY, PETS OK,STORAGE, WALK TO COMM.AVE. SHOPPING & T.TRANSFERABLE RENTAL PARKING.
| |||
| Jun 2, 2003 | Sold | ||
| Sold | |||
| Dec 3, 2002 | Listed by Hammond Residential R. E. | $265,000 | |
| Listed by Hammond Residential R. E. | |||
| | |||
|
EXCEPTIONAL HIGH 1ST FL UNIT W/SUNFILLED BAY WINDOW LR.VERY PRETTY WHITE CAB KIT W/GAS COOKING & BREAKFAST NOOK.MOD TILE BATH.HW FLOORS,GRACIOUS FOYER W/EXPOSED BRICK,COMMON ROOF DECK,HIGH OWNER OCC,PETS OK.STORAGE.WALK TO COMM AVE.
| |||
Property Highlights
Parking Available
Parking Details
Parking Features: Rented
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Wood, Tile
Rooms: 3
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 675
Security Features: Security System, Intercom
Year Built Source: Public Records
Year Built: 1905
Building Area Total: 675
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Deck
Lot Size Units: Acres
Water Source: City/Town Sewer
Financial Details
Tax Assessed Value: $247,000
Tax Annual Amount: $2,527
Utilities Details
Cooling Type: None
Heating Type: Central, Steam, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Heat
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
HOA Fee: $271
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/14/2024
| |
2 Bed
|
1 Bath
|
920 ft²
|
$3,200
2 Bed
1 Bath
920 ft²
|
-
-
|
David Xiao
Engel & Volkers Boston
|
|
10/14/2020
|
2 Bed
|
1 Bath
|
920 ft²
|
$659,000
2 Bed
1 Bath
920 ft²
|
$645,000
-2.12%
01/15/2021
|
David-Daili Xiao
Engel & Volkers Newton
| |
|
07/17/2019
|
2 Bed
|
1 Bath
|
920 ft²
|
$639,000
2 Bed
1 Bath
920 ft²
|
$658,000
+2.97%
09/30/2019
|
Milijana Beslic
Coldwell Banker Realty - Brookline
| |
|
02/23/2011
|
2 Bed
|
1 Bath
|
920 ft²
|
$383,000
2 Bed
1 Bath
920 ft²
|
$360,000
-6.01%
04/13/2011
|
Jacqui Kelter
All Points Properties
| |
|
04/09/2009
|
2 Bed
|
1 Bath
|
920 ft²
|
$399,000
2 Bed
1 Bath
920 ft²
|
$388,000
-2.76%
05/29/2009
|
Pat Nelson
Coldwell Banker Realty - Brookline
| |
|
04/27/2007
|
2 Bed
|
1 Bath
|
920 ft²
|
$369,000
2 Bed
1 Bath
920 ft²
|
$360,000
-2.44%
08/31/2007
|
Scott Goldsmith
Unlimited Sotheby's International Realty
| |
|
02/06/2007
|
2 Bed
|
1 Bath
|
920 ft²
|
$375,000
2 Bed
1 Bath
920 ft²
|
$369,000
-1.60%
05/01/2007
|
Jon Ernest
Spotlight Realty
| |
|
01/23/2007
|
2 Bed
|
1 Bath
|
920 ft²
|
$379,000
2 Bed
1 Bath
920 ft²
|
$369,000
-2.64%
02/28/2007
|
Mary Gillach
William Raveis R. E. & Home Services
| |
|
05/10/2005
|
1 Bed
|
1 Bath
|
675 ft²
|
$329,000
1 Bed
1 Bath
675 ft²
|
$325,000
-1.22%
06/27/2005
|
Kathy Krongel
Hammond Residential Real Estate
| |
|
04/02/2004
|
2 Bed
|
1 Bath
|
920 ft²
|
$349,000
2 Bed
1 Bath
920 ft²
|
$339,500
-2.72%
05/19/2004
|
Larry Wenglin
Keller Williams - Boston - Metro
| |
|
12/03/2002
|
1 Bed
|
1 Bath
|
675 ft²
|
$265,000
1 Bed
1 Bath
675 ft²
|
$252,000
-4.91%
06/02/2003
|
Rose Barron
Hammond Residential Real Estate
| |
|
05/06/2001
|
1 Bed
|
1 Bath
|
790 ft²
|
$230,000
1 Bed
1 Bath
790 ft²
|
$225,000
-2.17%
07/02/2001
|
Jacqui Kelter
All Points Properties
| |
|
03/16/2001
|
2 Bed
|
-
|
921 ft²
|
$259,000
2 Bed
-
921 ft²
|
$255,000
-1.54%
05/15/2001
|
Sherri Quist
Compass
| |
|
07/15/2000
|
2 Bed
|
1 Bath
|
920 ft²
|
$265,000
2 Bed
1 Bath
920 ft²
|
$260,000
-1.89%
09/15/2000
|
Jacqui Kelter
All Points Properties
| |
|
08/10/1998
|
2 Bed
|
1 Bath
|
920 ft²
|
$179,000
2 Bed
1 Bath
920 ft²
|
$176,000
-1.68%
10/19/1998
|
Pat Nelson
Coldwell Banker Realty - Brookline
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017