$119,400
●
Condo -
Off Market
170 Ayer Rd #F2
Shirley, MA 01464
2 Beds
2 Baths,
1
Half Bath
1,754 Ft²
$269,519
RealtyHop Estimate
115.79%
Since Oct 1, 2012
National-US
Primary Model
About This Property
Pretty country setting townhouse with 3 finished levels &
full bsmt for storage. Sunny loft level offers a possible 3rd
bdrm. New ww on stairway and 2nd level.Attractive dining area with
picture window is open to kitchen. Living room has a slider leading
to a deck. Both bedrooms have 2 closets and master slider opens to
a balcony.Bath has oversized tub.All appliances included. W&D
as gift to buyer.No dogs allowed.Commuter train nearby.Sewer
betterment to be assumed by buyer comes with tax bill
Unit Size
1,754 Ft²
Days on Market
-
Land Size
-
Price per sqft
$71
Property Type
Condo
Property Taxes
$163
HOA Dues
$257
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71404015)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 27, 2012 | Sold | ||
| Sold | |||
| Jul 1, 2012 | Listed by ZipRealty, Inc | $124,900 | |
| Listed by ZipRealty, Inc | |||
| Aug 29, 2004 | Sold | ||
| Sold | |||
| Jun 29, 2004 | Listed | $172,900 | |
| Listed | |||
 | |||
|
Ready to move in. 2-3 bedrooms, 1 1/2 baths, master bedroom is 3rd floor loft with balcony. Tiled floor in kitchen, dining room and front foyer. Nice country setting. Large living room w/slider to deck and back yard. Great floor plan. Playground for the kids. Common garden area, 2 assigned parking spaces. Full basement w/exterior access. Easy commute location approximately 3 miles to Rte 2. Minutes to train station.
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 10
Length: 7
Area: 70
Level: Second
Features: Bathroom - Full, Bathroom - Tiled With Tub, Jacuzzi / Whirlpool Soaking Tub
Level: Second
Features: Flooring - Wall to Wall Carpet, Window(s) - Picture
Width: 11
Length: 15
Area: 165
Width: 11
Features: Flooring - Hardwood, Window(s) - Picture, Open Floorplan
Length: 11
Level: First
Area: 121
Features: Bathroom - Half
Level: Main
Length: 11
Level: First
Area: 198
Features: Flooring - Hardwood, Balcony / Deck
Width: 18
Length: 22
Level: Third
Features: Skylight, Flooring - Wall to Wall Carpet
Width: 18
Area: 396
Features: Flooring - Wall to Wall Carpet, Balcony - Exterior
Level: Second
Length: 15
Width: 11
Area: 165
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Tank Water Heaterless, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet, Hardwood
Laundry Features: In Basement, In Unit, Washer Hookup
Rooms: 6
Basement: Y
Parking Details
Parking Features: Assigned
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Acorn Park
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: R3
Parcel Number: 744260
Water Source: Public
Financial Details
Tax Assessed Value: $130,300
Tax Annual Amount: $1,952
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Wall Unit(s)
Heating Type: Central, Baseboard, Oil, Wall Furnace
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Playground
Association Fee Frequency: Monthly
HOA Fee: $257
Community Features: Highway Access, T-Station
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2026
|
3 Bed
|
1 Bath
|
1256 ft²
|
$319,900
3 Bed
1 Bath
1256 ft²
|
$329,000
+2.84%
05/22/2026
|
Nancy Whitehouse-Bain
Keller Williams Realty-Merrimack
| |
|
01/24/2024
|
2 Bed
|
2 Bath
|
1175 ft²
|
$270,000
2 Bed
2 Bath
1175 ft²
|
$290,000
+7.41%
06/13/2024
|
Chin Liew
Coldwell Banker Realty
| |
|
07/08/2022
|
2 Bed
|
1 Bath
|
1256 ft²
|
$232,000
2 Bed
1 Bath
1256 ft²
|
$237,000
+2.16%
08/12/2022
|
William Vorce
GK Realty
| |
|
12/01/2014
|
2 Bed
|
2 Bath
|
1175 ft²
|
$139,900
2 Bed
2 Bath
1175 ft²
|
$134,500
-3.86%
04/06/2015
|
Michael Beaudoin
Coldwell Banker Realty - Leominster
| |
|
10/14/2014
|
2 Bed
|
2 Bath
|
1175 ft²
|
$129,900
2 Bed
2 Bath
1175 ft²
|
$129,000
-0.69%
03/31/2015
|
Pat Bagni Latimer
MA Real Estate Center
| |
|
08/08/2012
|
3 Bed
|
2 Bath
|
1304 ft²
|
$127,900
3 Bed
2 Bath
1304 ft²
|
$115,000
-10.09%
03/29/2013
|
Ella Denault
Century 21 North East
| |
|
07/01/2012
|
2 Bed
|
2 Bath
|
1754 ft²
|
$124,900
2 Bed
2 Bath
1754 ft²
|
$119,400
-4.40%
09/27/2012
|
Cherie Murra
Barrett Sotheby's International Realty
| |
|
09/10/2009
|
2 Bed
|
2 Bath
|
1175 ft²
|
$134,000
2 Bed
2 Bath
1175 ft²
|
$132,000
-1.49%
06/28/2010
|
Mark Tavenner
LAER Realty Partners
| |
|
05/02/2007
|
3 Bed
|
2 Bath
|
1435 ft²
|
$188,500
3 Bed
2 Bath
1435 ft²
|
$185,000
-1.86%
09/17/2007
|
Karen Milley
ZipRealty, Inc
| |
|
09/29/2006
|
2 Bed
|
1 Bath
|
1460 ft²
|
$174,900
2 Bed
1 Bath
1460 ft²
|
$175,500
+0.34%
05/08/2007
|
Dee Febba
eXp Realty
| |
|
06/02/2005
|
2 Bed
|
2 Bath
|
1175 ft²
|
$198,900
2 Bed
2 Bath
1175 ft²
|
$195,000
-1.96%
08/23/2005
|
Darlene Bradley
Marilyn Green & Co. Realtors
| |
|
03/20/2005
|
3 Bed
|
2 Bath
|
1435 ft²
|
$234,900
3 Bed
2 Bath
1435 ft²
|
$230,000
-2.09%
05/03/2005
|
Phyllis Sher
Next Level Realty
| |
|
09/23/2004
|
2 Bed
|
2 Bath
|
1183 ft²
|
$194,900
2 Bed
2 Bath
1183 ft²
|
$189,000
-3.03%
02/18/2005
|
James Lucchesi
Keller Williams Realty-Merrimack
| |
|
06/29/2004
|
2 Bed
|
1 Bath
|
1175 ft²
|
$172,900
2 Bed
1 Bath
1175 ft²
|
$170,000
-1.68%
08/29/2004
|
David La Liberty
RE/MAX Property Promotions
| |
|
08/14/2001
|
2 Bed
|
2 Bath
|
1430 ft²
|
$127,500
2 Bed
2 Bath
1430 ft²
|
$125,000
-1.96%
10/10/2001
|
Mary Lou Lambert
Century 21 North East
| |
|
01/25/2001
|
2 Bed
|
2 Bath
|
1260 ft²
|
$125,900
2 Bed
2 Bath
1260 ft²
|
$123,000
-2.30%
07/13/2001
|
Lindy Cansler
Prudential Prime Properties
| |
|
03/02/1999
|
2 Bed
|
2 Bath
|
1400 ft²
|
$92,000
2 Bed
2 Bath
1400 ft²
|
$89,250
-2.99%
05/18/1999
|
Non Member
State Wide MLS of Rhode Island
| |
|
06/06/1998
|
2 Bed
|
2 Bath
|
1696 ft²
|
$97,500
2 Bed
2 Bath
1696 ft²
|
$92,500
-5.13%
07/31/1998
|
Vanessa Riffelmacher
RE/MAX Colonial
| |
|
03/03/1998
|
2 Bed
|
2 Bath
|
1434 ft²
|
$95,000
2 Bed
2 Bath
1434 ft²
|
$95,500
+0.53%
10/30/1998
|
Ken Rollins
Coldwell Banker Residential Brokerage - Groton
| |
|
07/27/1997
|
2 Bed
|
2 Bath
|
1174 ft²
|
$86,900
2 Bed
2 Bath
1174 ft²
|
$86,000
-1.04%
05/29/1998
|
Vanessa Riffelmacher
RE/MAX Colonial
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017