17 Davis Rd. #B8
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 14, 2009 | Listed by Lupo Associates Realty | $135,900 | |
| Listed by Lupo Associates Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/30/2025
|
1 Bed
|
1 Bath
|
680 ft²
|
$275,000
1 Bed
1 Bath
680 ft²
|
$255,000
-7.27%
06/27/2025
|
John Murphy
Cobblestone Real Estate
| |
|
08/16/2024
|
1 Bed
|
1 Bath
|
632 ft²
|
$285,000
1 Bed
1 Bath
632 ft²
|
$285,000
10/01/2024
|
John Murphy
Cobblestone Real Estate
| |
|
08/13/2024
|
2 Bed
|
1 Bath
|
876 ft²
|
$349,500
2 Bed
1 Bath
876 ft²
|
$325,000
-7.01%
10/25/2024
|
Zahidul Islam
Cameron Prestige, LLC
| |
|
10/20/2023
|
2 Bed
|
1 Bath
|
966 ft²
|
$289,000
2 Bed
1 Bath
966 ft²
|
$320,000
+10.73%
11/30/2023
|
Akram Khela
Touchstone Realty
| |
|
03/10/2023
|
1 Bed
|
1 Bath
|
795 ft²
|
$189,900
1 Bed
1 Bath
795 ft²
|
$210,000
+10.58%
04/19/2023
|
Eric Callahan
Prospective Realty INC
| |
|
10/31/2022
|
1 Bed
|
1 Bath
|
-
|
$199,999
1 Bed
1 Bath
|
-
05/19/2023
|
Vision Realty Group
LAER Realty Partners
| |
|
03/10/2020
|
2 Bed
|
2 Bath
|
877 ft²
|
$227,000
2 Bed
2 Bath
877 ft²
|
$225,000
-0.88%
04/22/2020
|
Joan Meyer
Barrett Sotheby's International Realty
| |
|
05/01/2019
|
2 Bed
|
1 Bath
|
879 ft²
|
$240,000
2 Bed
1 Bath
879 ft²
|
$232,500
-3.13%
06/20/2019
|
HaiYan Angelina Xu
Promised Land Realty Group, LLC
| |
|
03/23/2018
|
1 Bed
|
1 Bath
|
628 ft²
|
$149,900
1 Bed
1 Bath
628 ft²
|
$142,000
-5.27%
06/01/2018
|
Joan Meyer
Barrett Sotheby's International Realty
| |
|
08/10/2017
|
2 Bed
|
1 Bath
|
873 ft²
|
$199,000
2 Bed
1 Bath
873 ft²
|
$190,000
-4.52%
10/24/2017
|
John Murphy
Cobblestone Real Estate
| |
|
05/26/2017
|
2 Bed
|
1 Bath
|
879 ft²
|
$194,500
2 Bed
1 Bath
879 ft²
|
$210,000
+7.97%
06/16/2017
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
05/19/2017
|
2 Bed
|
1 Bath
|
797 ft²
|
$159,900
2 Bed
1 Bath
797 ft²
|
$152,900
-4.38%
07/17/2017
|
Maureen Howe
ERA Key Realty Services
| |
|
02/22/2017
|
1 Bed
|
1 Bath
|
635 ft²
|
$134,900
1 Bed
1 Bath
635 ft²
|
$136,000
+0.82%
06/26/2017
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
02/01/2017
|
2 Bed
|
1 Bath
|
877 ft²
|
$179,900
2 Bed
1 Bath
877 ft²
|
$162,000
-9.95%
04/19/2017
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
01/07/2014
|
1 Bed
|
1 Bath
|
631 ft²
|
$121,000
1 Bed
1 Bath
631 ft²
|
$118,000
-2.48%
04/18/2014
|
Nilton Lisboa
Lisboa Realty
| |
|
07/29/2013
|
1 Bed
|
1 Bath
|
790 ft²
|
$139,900
1 Bed
1 Bath
790 ft²
|
$130,000
-7.08%
10/25/2013
|
Cherie Murra
Barrett Sotheby's International Realty
| |
|
04/22/2011
|
2 Bed
|
1 Bath
|
874 ft²
|
$99,900
2 Bed
1 Bath
874 ft²
|
-
-
|
Colleen Sleeper
Senné
| |
|
02/07/2011
|
1 Bed
|
1 Bath
|
675 ft²
|
$99,999
1 Bed
1 Bath
675 ft²
|
$96,000
-4.00%
06/16/2011
|
Elizabeth Bonadio
Coldwell Banker Realty - Concord
| |
|
04/14/2010
|
1 Bed
|
1 Bath
|
675 ft²
|
$129,900
1 Bed
1 Bath
675 ft²
|
-
-
|
Elizabeth Bonadio
Coldwell Banker Realty - Concord
| |
|
02/08/2010
|
1 Bed
|
1 Bath
|
628 ft²
|
$99,850
1 Bed
1 Bath
628 ft²
|
-
-
|
Susan Hansen
Acton Real Estate Co., LLC
| |
|
11/14/2009
|
2 Bed
|
1 Bath
|
874 ft²
|
$157,100
2 Bed
1 Bath
874 ft²
|
-
-
|
Lisa Jacobs
Keller Williams Realty
| |
|
11/14/2009
|
1 Bed
|
1 Bath
|
629 ft²
|
$135,900
1 Bed
1 Bath
629 ft²
|
-
-
|
Lisa Jacobs
Keller Williams Realty
| |
|
11/14/2009
|
1 Bed
|
1 Bath
|
632 ft²
|
$136,100
1 Bed
1 Bath
632 ft²
|
-
-
|
Lisa Jacobs
Keller Williams Realty
| |
|
10/30/2009
|
2 Bed
|
1 Bath
|
802 ft²
|
$148,000
2 Bed
1 Bath
802 ft²
|
$134,000
-9.46%
04/01/2010
|
Barbara Lam
Coldwell Banker Residential Brokerage - Acton
| |
|
09/24/2009
|
2 Bed
|
1 Bath
|
974 ft²
|
$126,900
2 Bed
1 Bath
974 ft²
|
$130,000
+2.44%
10/27/2009
|
Vincent Forzese
Realty One Group Nest
| |
|
08/14/2008
|
2 Bed
|
1 Bath
|
797 ft²
|
$119,900
2 Bed
1 Bath
797 ft²
|
$115,000
-4.09%
10/27/2008
|
Christopher Michaud
Acceptance Group WPI
| |
|
03/12/2005
|
2 Bed
|
1 Bath
|
797 ft²
|
$173,900
2 Bed
1 Bath
797 ft²
|
$168,000
-3.39%
06/14/2005
|
Bobbi Tornheim
Barrett Sotheby's International Realty
| |
|
09/16/2004
|
2 Bed
|
1 Bath
|
966 ft²
|
$228,900
2 Bed
1 Bath
966 ft²
|
$225,000
-1.70%
11/08/2004
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
08/27/2004
|
2 Bed
|
1 Bath
|
974 ft²
|
$219,500
2 Bed
1 Bath
974 ft²
|
$215,000
-2.05%
10/21/2004
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
06/08/2004
|
2 Bed
|
1 Bath
|
873 ft²
|
$179,900
2 Bed
1 Bath
873 ft²
|
$177,000
-1.61%
07/16/2004
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
06/08/2004
|
1 Bed
|
1 Bath
|
631 ft²
|
$132,000
1 Bed
1 Bath
631 ft²
|
$132,000
07/26/2004
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
03/05/2004
|
1 Bed
|
1 Bath
|
679 ft²
|
$154,900
1 Bed
1 Bath
679 ft²
|
$142,900
-7.75%
06/04/2004
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
01/24/2004
|
1 Bed
|
1 Bath
|
635 ft²
|
$135,000
1 Bed
1 Bath
635 ft²
|
$132,000
-2.22%
04/14/2004
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
03/17/2003
|
1 Bed
|
1 Bath
|
795 ft²
|
$165,000
1 Bed
1 Bath
795 ft²
|
$148,750
-9.85%
08/29/2003
|
Susan Ellis
Thomas D. Godino
| |
|
02/08/2003
|
1 Bed
|
1 Bath
|
632 ft²
|
$128,000
1 Bed
1 Bath
632 ft²
|
$127,500
-0.39%
07/11/2003
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
12/18/2002
|
1 Bed
|
1 Bath
|
631 ft²
|
$130,000
1 Bed
1 Bath
631 ft²
|
$125,000
-3.85%
07/30/2003
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
09/19/2002
|
1 Bed
|
1 Bath
|
631 ft²
|
$135,000
1 Bed
1 Bath
631 ft²
|
$132,500
-1.85%
11/22/2002
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
08/13/2002
|
2 Bed
|
1 Bath
|
974 ft²
|
$187,500
2 Bed
1 Bath
974 ft²
|
$185,000
-1.33%
09/20/2002
|
Dodd Harter
Coldwell Banker Residential Brokerage - Lexington - 76 Bedford St.
| |
|
12/01/2001
|
1 Bed
|
1 Bath
|
679 ft²
|
$129,900
1 Bed
1 Bath
679 ft²
|
$127,900
-1.54%
02/27/2002
|
Laura Taylor Desper
Re/max Walden Country, Inc.
| |
|
11/02/1999
|
2 Bed
|
1 Bath
|
802 ft²
|
$107,900
2 Bed
1 Bath
802 ft²
|
$110,000
+1.95%
04/03/2000
|
Hrair Arzoumanian
Century 21 West Realty, Inc.
| |
|
09/25/1999
|
2 Bed
|
1 Bath
|
876 ft²
|
$119,900
2 Bed
1 Bath
876 ft²
|
$118,500
-1.17%
12/22/1999
|
Peter Carter
Danvers Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017