$280,000
●
Condo -
Off Market
162 Willow Rd #2
Nahant, MA 01908
1 Bed
1 Bath
1,069 Ft²
$505,892
RealtyHop Estimate
69.19%
Since May 1, 2016
MA-Boston
Primary Model
About This Property
Gorgeous views of Tudor Wharf, Marjoram Park and the Boston Skyline
from this ground level condo with it own ocean facing porch.
All hardwood floors, large storage unit in basement. Living
room, MBR and porch face the ocean and is located directly across
the street from Tudor Wharf and Marjoram Park. Great location to
surf and sail or relax on Tudor beach! This Condo has the best
location!!!
Unit Size
1,069 Ft²
Days on Market
-
Land Size
0.46 acres
Price per sqft
$280
Property Type
Condo
Property Taxes
$213
HOA Dues
$425
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71955864)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 9, 2025 | Sold | ||
| Sold | |||
| Mar 19, 2025 | In contract | - | |
| In contract | |||
| Mar 8, 2025 | Listed | $579,900 | |
| Listed | |||
   | |||
|
Extraordinary Water Views! This Stunning One-Bedroom Condo Offers Unparalleled Views of the Boston Skyline and Town Wharf! Meticulously Maintained First Floor Corner Condo Boasts An Open-Concept Living Space, Featuring Tasteful, Modern Finishes With Coastal-Inspired Decor. Chef’s Designer Kitchen Offers Beautiful Quartz Countertops, Stainless Steel Appliances, Glass Backsplash, and Is Ideal for Preparing Meals To Enjoy On The Private Deck While Soaking in The Breathtaking Views! Oversized Living Room Has Large Windows That Offer Plenty of Natural Light! Separate Dining Area For Entertaining! The Spacious Bedroom Provides A Peaceful Retreat With The Sounds off Gentle Waves! Renovated Full Bathroom With Custom Finishes! In-Unit Laundry, Plenty of Closet Space Throughout and Additional Storage In The Basement! Added Bonus Is the Unique Offering of 2 Deeded Parking Spaces! Steps to Local Restaurants, Town Beaches, Golf Course and Historic Landmarks Make It the Perfect Place to Call Home!
| |||
| Apr 6, 2016 | Sold | ||
| Sold | |||
| Feb 4, 2016 | Listed by Nahant Associates, Inc. | $299,000 | |
| Listed by Nahant Associates, Inc. | |||
| | |||
|
Gorgeous views of Tudor Wharf, Marjoram Park and the Boston Skyline from this ground level condo with it own ocean facing porch. All hardwood floors, large storage unit in basement. Living room, MBR and porch face the ocean and is located directly across the street from Tudor Wharf and Marjoram Park. Great location to surf and sail or relax on Tudor beach! This Condo has the best location!!!
| |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
With View
Parking Details
Has Open Parking
Parking Features: Off Street, Assigned, Paved
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Wood, Hardwood
Door Features: Insulated Doors
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup
Rooms: 4
Basement: Y
Exterior Details
Square Footage: 1069
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1833
Waterfront Features: Waterfront, Ocean, Public, Walk to, 0 to 1/10 Mile To Beach, Beach Ownership(Public)
Building Name: Rockledge
Building Area Total: 1069
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Size Area: 0.46
Lot Size Units: Acres
Lot Size Acres: 0.46
Lot Size Square Feet: 20053
Water Source: Public
Financial Details
Tax Assessed Value: $243,200
Tax Annual Amount: $2,558
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Storage, Garden Area
HOA Fee: $425
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/19/2025
|
1 Bed
|
1 Bath
|
721 ft²
|
$519,900
1 Bed
1 Bath
721 ft²
|
-
-
|
Colleen Toner
Toner Real Estate, LLC
| |
|
03/08/2025
|
1 Bed
|
1 Bath
|
1069 ft²
|
$579,900
1 Bed
1 Bath
1069 ft²
|
$579,900
05/09/2025
|
Colleen Toner
Toner Real Estate, LLC
| |
|
07/12/2018
|
1 Bed
|
1 Bath
|
721 ft²
|
$279,000
1 Bed
1 Bath
721 ft²
|
$267,500
-4.12%
09/17/2018
|
Robin Pizzi
Coldwell Banker Realty - Belmont
| |
|
08/25/2017
|
1 Bed
|
1 Bath
|
1072 ft²
|
$290,000
1 Bed
1 Bath
1072 ft²
|
$282,500
-2.59%
10/13/2017
|
Jennifer Stanley
Coldwell Banker Residential Brokerage - Topsfield
| |
|
05/15/2017
|
1 Bed
|
1 Bath
|
890 ft²
|
$299,000
1 Bed
1 Bath
890 ft²
|
$288,000
-3.68%
07/28/2017
|
Melinda Hatfield
Nahant Associates, Inc.
| |
|
02/04/2016
|
1 Bed
|
1 Bath
|
1069 ft²
|
$299,000
1 Bed
1 Bath
1069 ft²
|
$280,000
-6.35%
04/06/2016
|
Linda Jenkins
Nahant Associates, Inc.
| |
|
03/05/2014
|
1 Bed
|
1 Bath
|
1267 ft²
|
$289,000
1 Bed
1 Bath
1267 ft²
|
$270,500
-6.40%
05/09/2014
|
Gail Guiney
Nahant Associates, Inc.
| |
|
05/09/2011
|
1 Bed
|
1 Bath
|
1017 ft²
|
$186,000
1 Bed
1 Bath
1017 ft²
|
$145,000
-22.04%
08/08/2012
|
Nancy Gallo
William Raveis R.E. & Home Services
| |
|
02/25/2010
|
1 Bed
|
1 Bath
|
853 ft²
|
$217,000
1 Bed
1 Bath
853 ft²
|
$212,000
-2.30%
03/26/2010
|
Betty Macarelli
Nahant Associates, Inc.
| |
|
02/20/2007
|
1 Bed
|
1 Bath
|
890 ft²
|
$267,000
1 Bed
1 Bath
890 ft²
|
$257,000
-3.75%
06/08/2007
|
Anne Marley
Diversified Real Estate
| |
|
11/27/2006
|
1 Bed
|
1 Bath
|
853 ft²
|
$229,900
1 Bed
1 Bath
853 ft²
|
$215,000
-6.48%
03/16/2007
|
Betty Macarelli
Nahant Associates, Inc.
| |
|
04/07/2004
|
1 Bed
|
1 Bath
|
1072 ft²
|
$249,000
1 Bed
1 Bath
1072 ft²
|
$240,000
-3.61%
06/01/2004
|
Mitch Levine
Sagan Harborside Sotheby's International Realty
| |
|
05/29/2002
|
1 Bed
|
1 Bath
|
1025 ft²
|
$239,900
1 Bed
1 Bath
1025 ft²
|
$237,900
-0.83%
07/16/2002
|
Edna Doran
Nahant Associates, Inc.
| |
|
04/15/2002
|
1 Bed
|
1 Bath
|
721 ft²
|
$219,900
1 Bed
1 Bath
721 ft²
|
$215,000
-2.23%
09/30/2002
|
Julie Tsakirgis
REMAX Property Shoppe
| |
|
01/02/2002
|
1 Bed
|
1 Bath
|
1071 ft²
|
$219,900
1 Bed
1 Bath
1071 ft²
|
$215,900
-1.82%
04/26/2002
|
Patricia Meechin
Century 21 Tradition
| |
|
11/26/2001
|
1 Bed
|
-
|
1178 ft²
|
$170,000
1 Bed
-
1178 ft²
|
$165,000
-2.94%
02/11/2002
|
Mary Swaim
Nahant Associates, Inc.
| |
|
08/08/2001
|
1 Bed
|
1 Bath
|
1069 ft²
|
$229,900
1 Bed
1 Bath
1069 ft²
|
$229,900
08/29/2001
|
Edna Doran
Nahant Associates, Inc.
| |
|
08/01/2001
|
1 Bed
|
1 Bath
|
890 ft²
|
$209,900
1 Bed
1 Bath
890 ft²
|
$209,900
09/25/2001
|
Betty Macarelli
Nahant Associates, Inc.
| |
|
07/24/2001
|
1 Bed
|
1 Bath
|
853 ft²
|
$165,900
1 Bed
1 Bath
853 ft²
|
$165,900
09/14/2001
|
Betty Macarelli
Nahant Associates, Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017