$232,000
●
Condo -
Off Market
160 Commandants Way #105
Chelsea, MA 02150
1 Bed
1 Bath
855 Ft²
$415,107
RealtyHop Estimate
81.67%
Since Jun 1, 2014
MA-Boston
Primary Model
About This Property
Move right in to a very Desirable Waterfront bldg @ Admiral's
Hill! Great one bed, one bath unit with lots of closet space
+ walk-in in the large bedroom. Open floor plan, recessed
lighting in the living room, slider out to a patio and large
fenced yard perfect for grilling and entertaining in a
wonderful Waterfront community conveniently located just minutes
from Boston, close to shopping, major highways both North & South
and Logan Airport, for those who travel for business or pleasure.
Amenities include: Pools, Tennis Courts and
walking/jogging paths through a 23-acre Waterfront park. Only
$.30 toll to cross the Bridge into Boston! Chelsea is
"Hot" right now with a 3rd hotel being built, the FBI relocating
HQs from Boston, the Silver Line connecting coming soon to the
Seaport, the Commuter Rail stop relocating to Everett Ave. and much
more.
Unit Size
855 Ft²
Days on Market
-
Land Size
-
Price per sqft
$267
Property Type
Condo
Property Taxes
$211
HOA Dues
$285
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71632399)
Price History
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile
Features: Closet, Flooring - Laminate, Open Floorplan
Level: First
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: First
Features: Ceiling Fan(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Cable Hookup
Level: First
Level: First
Features: Ceiling Fan(s), Flooring - Laminate, Cable Hookup, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Plumbed For Ice Maker, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Laminate
Laundry Features: Flooring - Laminate, Electric Dryer Hookup, Washer Hookup, First Floor, In Unit
Rooms: 3
Basement: N
Parking Details
Parking Features: Off Street, Deeded, Paved
Exterior Details
Has Property Attached
Entry Level: 1
Security Features: Intercom, Security Gate
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Admiral's Hill
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame, Stone
Patio and Porch Features: Patio, Patio - Enclosed
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: RES
Parcel Number: 3276426
Water Source: Public
Financial Details
Tax Assessed Value: $179,500
Tax Annual Amount: $2,536
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air, Fan Coil
Heating Type: Forced Air, Fan Coil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Gas, Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Air Conditioning
HOA/Condo/Coop Amenities: Hot Water, Pool, Elevator(s), Tennis Court(s), Playground, Park, Trail(s)
Association Fee Frequency: Monthly
HOA Fee: $285
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Bike Path, Highway Access, House of Worship, Marina, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/19/2025
|
2 Bed
|
2 Bath
|
1023 ft²
|
$550,000
2 Bed
2 Bath
1023 ft²
|
$490,000
-10.91%
09/29/2025
|
Merullo Peoples Team
Coldwell Banker Realty - Cambridge
| |
|
06/02/2025
|
2 Bed
|
2 Bath
|
1165 ft²
|
$539,000
2 Bed
2 Bath
1165 ft²
|
$549,000
+1.86%
07/09/2025
|
Michael O'Dea
Coldwell Banker Realty - Brookline
| |
|
11/04/2024
|
2 Bed
|
2 Bath
|
1023 ft²
|
$599,000
2 Bed
2 Bath
1023 ft²
|
-
-
|
Jeffrey Bowen
eRealty Advisors, Inc.
| |
|
09/11/2024
|
2 Bed
|
2 Bath
|
1165 ft²
|
$575,000
2 Bed
2 Bath
1165 ft²
|
$562,500
-2.17%
12/05/2024
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
06/28/2023
|
2 Bed
|
2 Bath
|
1023 ft²
|
$460,000
2 Bed
2 Bath
1023 ft²
|
$475,000
+3.26%
08/08/2023
|
Guy Contaldi
Advisors Living - Back Bay
| |
|
10/25/2022
|
2 Bed
|
2 Bath
|
-
|
$470,000
2 Bed
2 Bath
|
-
-
|
Richard Dolabany
Boston Heritage Realty, LLC
| |
|
05/05/2022
|
2 Bed
|
2 Bath
|
1090 ft²
|
$469,000
2 Bed
2 Bath
1090 ft²
|
$477,000
+1.71%
06/24/2022
|
Whitney Lloyd
Coldwell Banker Realty - Hingham
| |
|
07/31/2021
|
2 Bed
|
2 Bath
|
1229 ft²
|
$519,000
2 Bed
2 Bath
1229 ft²
|
$505,000
-2.70%
09/28/2021
|
I-Ru Changchien
Move2Boston Group, LLC
| |
|
07/28/2021
|
2 Bed
|
2 Bath
|
1023 ft²
|
$449,000
2 Bed
2 Bath
1023 ft²
|
$434,600
-3.21%
10/25/2021
|
Juliana Borgiani Geiger
Cameron Real Estate Group
| |
|
04/20/2021
|
1 Bed
|
1 Bath
|
728 ft²
|
$379,900
1 Bed
1 Bath
728 ft²
|
$360,000
-5.24%
09/17/2021
|
Lydia Leonard
EVO Real Estate Group, LLC
| |
|
04/12/2021
|
2 Bed
|
2 Bath
|
1090 ft²
|
$487,000
2 Bed
2 Bath
1090 ft²
|
$483,000
-0.82%
05/24/2021
|
Joan Donahue
eXp Realty
| |
|
07/03/2020
|
2 Bed
|
2 Bath
|
1023 ft²
|
$445,000
2 Bed
2 Bath
1023 ft²
|
$426,000
-4.27%
10/06/2020
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
02/06/2019
|
2 Bed
|
2 Bath
|
1023 ft²
|
$475,000
2 Bed
2 Bath
1023 ft²
|
$475,000
04/18/2019
|
Justin H. Liu
Newton Centre Realty
| |
|
05/23/2018
|
1 Bed
|
1 Bath
|
665 ft²
|
$349,000
1 Bed
1 Bath
665 ft²
|
$330,000
-5.44%
07/18/2018
|
Pierre Rumpf
PCR Realty
| |
|
10/16/2017
|
2 Bed
|
2 Bath
|
1023 ft²
|
$395,000
2 Bed
2 Bath
1023 ft²
|
$390,000
-1.27%
11/27/2017
|
Diane Cambria
Century 21 North East
| |
|
05/02/2017
|
1 Bed
|
1 Bath
|
660 ft²
|
$318,000
1 Bed
1 Bath
660 ft²
|
$329,000
+3.46%
06/21/2017
|
Tia Zaferakis
Conway - S. Boston
| |
|
09/22/2016
|
2 Bed
|
2 Bath
|
1023 ft²
|
$349,900
2 Bed
2 Bath
1023 ft²
|
$335,000
-4.26%
12/23/2016
|
Kathryn Maloney
eXp Realty
| |
|
09/20/2016
|
2 Bed
|
2 Bath
|
1023 ft²
|
$449,000
2 Bed
2 Bath
1023 ft²
|
$420,000
-6.46%
11/09/2016
|
Justin H. Liu
Newton Centre Realty
| |
|
08/08/2016
|
2 Bed
|
2 Bath
|
1023 ft²
|
$399,000
2 Bed
2 Bath
1023 ft²
|
$373,699
-6.34%
10/07/2016
|
Douglas Andrade
Keller Williams Realty Boston-Metro | Back Bay
| |
|
04/30/2016
|
2 Bed
|
2 Bath
|
1090 ft²
|
$450,000
2 Bed
2 Bath
1090 ft²
|
$428,988
-4.67%
05/26/2016
|
Jeffrey Bowen
ERA Russell Realty Group
| |
|
08/07/2015
|
2 Bed
|
2 Bath
|
1023 ft²
|
$329,000
2 Bed
2 Bath
1023 ft²
|
$332,000
+0.91%
09/29/2015
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
08/02/2015
|
1 Bed
|
1 Bath
|
665 ft²
|
$239,000
1 Bed
1 Bath
665 ft²
|
$235,000
-1.67%
09/23/2015
|
Pierre Rumpf
PCR Realty
| |
|
05/25/2015
|
2 Bed
|
2 Bath
|
1090 ft²
|
$309,900
2 Bed
2 Bath
1090 ft²
|
$315,000
+1.65%
08/13/2015
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
01/30/2015
|
2 Bed
|
2 Bath
|
1023 ft²
|
$299,000
2 Bed
2 Bath
1023 ft²
|
$299,000
04/28/2015
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
10/08/2014
|
2 Bed
|
2 Bath
|
1083 ft²
|
$275,000
2 Bed
2 Bath
1083 ft²
|
$270,000
-1.82%
12/01/2014
|
Michael Albano
Metropolitan Boston Real Estate, LLC
| |
|
09/10/2014
|
2 Bed
|
2 Bath
|
1023 ft²
|
$275,000
2 Bed
2 Bath
1023 ft²
|
$275,000
01/29/2015
|
Susan Doig
Charlesgate Realty Group, llc
| |
|
09/03/2014
|
2 Bed
|
2 Bath
|
1098 ft²
|
$279,900
2 Bed
2 Bath
1098 ft²
|
$287,000
+2.54%
10/21/2014
|
Darin Thompson
Stuart St James, Inc.
| |
|
02/11/2014
|
1 Bed
|
1 Bath
|
855 ft²
|
$228,500
1 Bed
1 Bath
855 ft²
|
$232,000
+1.53%
05/02/2014
|
Adam Geragosian
Compass
| |
|
04/03/2013
|
2 Bed
|
2 Bath
|
1023 ft²
|
$259,000
2 Bed
2 Bath
1023 ft²
|
$254,500
-1.74%
06/12/2013
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
09/20/2012
|
2 Bed
|
2 Bath
|
1098 ft²
|
$268,900
2 Bed
2 Bath
1098 ft²
|
$260,000
-3.31%
04/26/2013
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
03/19/2012
|
2 Bed
|
2 Bath
|
1098 ft²
|
$249,900
2 Bed
2 Bath
1098 ft²
|
$235,000
-5.96%
05/18/2012
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
03/14/2012
|
2 Bed
|
2 Bath
|
1090 ft²
|
$259,900
2 Bed
2 Bath
1090 ft²
|
$255,000
-1.89%
09/04/2012
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
02/08/2011
|
2 Bed
|
2 Bath
|
1098 ft²
|
$279,900
2 Bed
2 Bath
1098 ft²
|
-
-
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
11/04/2010
|
2 Bed
|
2 Bath
|
1023 ft²
|
$235,000
2 Bed
2 Bath
1023 ft²
|
-
-
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
01/29/2010
|
2 Bed
|
2 Bath
|
1098 ft²
|
$264,000
2 Bed
2 Bath
1098 ft²
|
-
-
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
01/06/2010
|
2 Bed
|
2 Bath
|
1165 ft²
|
$275,000
2 Bed
2 Bath
1165 ft²
|
$268,000
-2.55%
06/04/2010
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
12/28/2009
|
2 Bed
|
2 Bath
|
1098 ft²
|
$295,000
2 Bed
2 Bath
1098 ft²
|
-
-
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
05/28/2009
|
2 Bed
|
2 Bath
|
1023 ft²
|
$275,000
2 Bed
2 Bath
1023 ft²
|
$268,500
-2.36%
06/27/2009
|
Margot Hull
Fairfield Properties
| |
|
06/27/2006
|
2 Bed
|
2 Bath
|
1023 ft²
|
$279,000
2 Bed
2 Bath
1023 ft²
|
$267,000
-4.30%
10/31/2006
|
Bill Gehan
Campion & Company Fine Homes Real Estate
| |
|
06/02/2005
|
2 Bed
|
2 Bath
|
1098 ft²
|
$289,900
2 Bed
2 Bath
1098 ft²
|
$290,000
+0.03%
08/12/2005
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
03/01/2005
|
2 Bed
|
2 Bath
|
1098 ft²
|
$289,000
2 Bed
2 Bath
1098 ft²
|
$286,000
-1.04%
06/14/2005
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
07/19/2004
|
2 Bed
|
2 Bath
|
1023 ft²
|
$285,000
2 Bed
2 Bath
1023 ft²
|
$275,000
-3.51%
12/14/2004
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
06/21/2004
|
2 Bed
|
2 Bath
|
1098 ft²
|
$294,900
2 Bed
2 Bath
1098 ft²
|
$285,000
-3.36%
11/18/2004
|
Brigitte Casey
Coldwell Banker Realty - Charlestown
| |
|
03/17/2004
|
2 Bed
|
2 Bath
|
1229 ft²
|
$309,900
2 Bed
2 Bath
1229 ft²
|
$290,000
-6.42%
06/30/2004
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
05/29/2003
|
1 Bed
|
1 Bath
|
660 ft²
|
$209,900
1 Bed
1 Bath
660 ft²
|
$200,000
-4.72%
07/18/2003
|
Jackie Forman
Century 21 North East
| |
|
04/20/2002
|
2 Bed
|
2 Bath
|
1083 ft²
|
$239,900
2 Bed
2 Bath
1083 ft²
|
$235,000
-2.04%
06/26/2002
|
Phyllis Kaufman
RE/MAX Real Estate Specialists
| |
|
10/11/2001
|
2 Bed
|
2 Bath
|
1098 ft²
|
$214,900
2 Bed
2 Bath
1098 ft²
|
$203,000
-5.54%
04/30/2002
|
Joan Donahue
Gibson Sotheby's International Realty
| |
|
04/23/2000
|
2 Bed
|
2 Bath
|
1050 ft²
|
$209,000
2 Bed
2 Bath
1050 ft²
|
$199,000
-4.78%
08/16/2000
|
Carol Lapin
Buyers Choice Realty
| |
|
07/13/1998
|
2 Bed
|
2 Bath
|
1098 ft²
|
$134,900
2 Bed
2 Bath
1098 ft²
|
$137,500
+1.93%
09/10/1998
|
Adrienne O'Keefe
City Square Realty
| |
|
04/04/1996
|
2 Bed
|
2 Bath
|
1090 ft²
|
$98,900
2 Bed
2 Bath
1090 ft²
|
$94,000
-4.95%
06/11/1996
|
Eric Kerr
EWK Realty
| |
|
06/29/1995
|
2 Bed
|
2 Bath
|
1083 ft²
|
$89,900
2 Bed
2 Bath
1083 ft²
|
$85,000
-5.45%
08/29/1996
|
Jackie Forman
Century 21 North East
|
Building Info
About Admirals Hill
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,380 /mo
- 1 Bed
- 1 Bath
- 1,303 ft²
$3,460 /mo
- 1 Bed
- 1 Bath
- 765 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017