1525 Hidden Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 16, 2023 | No longer available | - | |
| No longer available | |||
| Mar 8, 2023 | Sold | ||
| Sold | |||
| Feb 5, 2023 | In contract | - | |
| In contract | |||
| Feb 2, 2023 | Listed by eXp Realty LLC | $800,000 | |
| Listed by eXp Realty LLC | |||
| | |||
|
Rare find! Brand new 2 bedroom cabin with an indoor 12'x18' x 5' deep heated salt water pool. The main floor features an ensuite master bath, open concept kitchen, dining and living room with electric fire place to ward off the Smokies evening chill. The 2nd floor features a loft, full bath, and additional bedroom. The loft easily accommodates 2 twin beds for additional sleeping space, or would make the perfect spot for a game room. The pool area is a real show stopper! The garage door opens to a concrete patio area with a brand new hot tub, creating the perfect entertainment venue for guests as they grill, chill, and swim their vacation away. The seller estimates the certificate of occupancy will be available the week of February 13th. Property management company revenue projections are $136K per year. Drone Photography Used. The manager has listed the unit size as 1500 square feet.
| |||
| Jan 7, 2023 | Listed by eXp Realty | $800,000 | |
| Listed by eXp Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017