15077 Varsity Street #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 1, 2025 | Sold | ||
| Sold | |||
| Jul 5, 2025 | In contract | - | |
| In contract | |||
| Jun 25, 2025 | Listed by Coldwell Banker Realty | $565,000 | |
| Listed by Coldwell Banker Realty | |||
| May 1, 2020 | Sold | ||
| Sold | |||
| Mar 14, 2020 | Listed by Keller Williams West Ventura County | $408,750 | |
| Listed by Keller Williams West Ventura County | |||
| |||
|
Get it while you can! Big home with two story high ceilings. Big yard with direct access to family room.Attatched garage has direct access to home and laundry room.Big loft or third bedroom. Kitchen has custom counter tops, tile, and floors.Appliances included. Woodlike floors including stairs. Carpet in master.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/25/2025
|
3 Bed
|
2 Bath
|
1339 ft²
|
$565,000
3 Bed
2 Bath
1339 ft²
|
$565,000
08/01/2025
|
Shirley Richards
Coldwell Banker Realty
| |
|
03/15/2020
|
3 Bed
|
2 Bath
|
1339 ft²
|
$439,900
3 Bed
2 Bath
1339 ft²
|
$439,900
05/14/2020
|
Darren Humphrey
Aviara Real Estate
| |
|
03/14/2020
|
3 Bed
|
2 Bath
|
1339 ft²
|
$408,750
3 Bed
2 Bath
1339 ft²
|
$415,000
+1.53%
05/01/2020
|
Dennis Aubery
Keller Williams West Ventura County
| |
|
06/20/2013
|
2 Bed
|
2 Bath
|
1339 ft²
|
$324,950
2 Bed
2 Bath
1339 ft²
|
$315,000
-3.06%
08/30/2013
|
Sean Curts
Pinnacle Estate Properties, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017