15077 Varsity Street #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 14, 2020 | Sold | ||
| Sold | |||
| Mar 15, 2020 | Listed by Aviara Real Estate | $439,900 | |
| Listed by Aviara Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/25/2025
|
3 Bed
|
2 Bath
|
1339 ft²
|
$565,000
3 Bed
2 Bath
1339 ft²
|
$565,000
08/01/2025
|
Shirley Richards
Coldwell Banker Realty
| |
|
03/15/2020
|
3 Bed
|
2 Bath
|
1339 ft²
|
$439,900
3 Bed
2 Bath
1339 ft²
|
$439,900
05/14/2020
|
Darren Humphrey
Aviara Real Estate
| |
|
03/14/2020
|
3 Bed
|
2 Bath
|
1339 ft²
|
$408,750
3 Bed
2 Bath
1339 ft²
|
$415,000
+1.53%
05/01/2020
|
Dennis Aubery
Keller Williams West Ventura County
| |
|
06/20/2013
|
2 Bed
|
2 Bath
|
1339 ft²
|
$324,950
2 Bed
2 Bath
1339 ft²
|
$315,000
-3.06%
08/30/2013
|
Sean Curts
Pinnacle Estate Properties, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017