15 Revolution Way #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 6, 2022 | Sold | ||
| Sold | |||
| Jan 11, 2021 | Listed by Thorndike Development | $765,000 | |
| Listed by Thorndike Development | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2025
|
2 Bed
|
2 Bath
|
1402 ft²
|
$849,900
2 Bed
2 Bath
1402 ft²
|
$820,000
-3.52%
10/03/2025
|
Melissa Mayer
Compass
| |
|
04/22/2025
|
2 Bed
|
2 Bath
|
1414 ft²
|
$899,999
2 Bed
2 Bath
1414 ft²
|
-
-
|
Renee Roberts
William Raveis R.E. & Home Services
| |
|
05/01/2024
|
2 Bed
|
2 Bath
|
1266 ft²
|
$825,000
2 Bed
2 Bath
1266 ft²
|
$810,000
-1.82%
06/18/2024
|
Beatrice Murphy
Lamacchia Realty, Inc.
| |
|
04/24/2024
|
1 Bed
|
1 Bath
|
859 ft²
|
$569,000
1 Bed
1 Bath
859 ft²
|
$600,000
+5.45%
06/06/2024
|
Carrie Crisman
Redfin Corp.
| |
|
09/12/2023
|
1 Bed
|
1 Bath
|
945 ft²
|
$549,000
1 Bed
1 Bath
945 ft²
|
$600,000
+9.29%
10/30/2023
|
Brett Mensinger
Compass
| |
|
10/02/2021
|
2 Bed
|
2 Bath
|
1538 ft²
|
$765,000
2 Bed
2 Bath
1538 ft²
|
$803,340
+5.01%
05/09/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/22/2021
|
2 Bed
|
2 Bath
|
1596 ft²
|
$725,000
2 Bed
2 Bath
1596 ft²
|
$763,915
+5.37%
03/01/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/12/2021
|
2 Bed
|
2 Bath
|
1658 ft²
|
$745,000
2 Bed
2 Bath
1658 ft²
|
$826,562
+10.95%
03/04/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/02/2021
|
2 Bed
|
2 Bath
|
1538 ft²
|
$699,000
2 Bed
2 Bath
1538 ft²
|
$813,986
+16.45%
04/26/2022
|
Stacy Quinn
Thorndike Development
| |
|
01/14/2021
|
1 Bed
|
1 Bath
|
859 ft²
|
$433,000
1 Bed
1 Bath
859 ft²
|
$474,789
+9.65%
02/24/2022
|
Stacy Quinn
Thorndike Development
| |
|
01/11/2021
|
2 Bed
|
2 Bath
|
1667 ft²
|
$765,000
2 Bed
2 Bath
1667 ft²
|
$815,027
+6.54%
04/06/2022
|
Stacy Quinn
Thorndike Development
| |
|
12/01/2020
|
2 Bed
|
2 Bath
|
1538 ft²
|
$739,000
2 Bed
2 Bath
1538 ft²
|
$798,874
+8.10%
02/24/2022
|
Stacy Quinn
Thorndike Development
| |
|
12/01/2020
|
2 Bed
|
2 Bath
|
1596 ft²
|
$730,000
2 Bed
2 Bath
1596 ft²
|
$792,911
+8.62%
03/10/2022
|
Stacy Quinn
Thorndike Development
| |
|
11/14/2020
|
2 Bed
|
2 Bath
|
-
|
$765,000
2 Bed
2 Bath
|
-
-
|
Scott Blagden
Thorndike Development
| |
|
11/07/2020
|
2 Bed
|
2 Bath
|
1414 ft²
|
$599,000
2 Bed
2 Bath
1414 ft²
|
$726,960
+21.36%
03/04/2022
|
Stacy Quinn
Thorndike Development
| |
|
10/26/2020
|
2 Bed
|
2 Bath
|
1404 ft²
|
$599,000
2 Bed
2 Bath
1404 ft²
|
$627,156
+4.70%
03/03/2022
|
Stacy Quinn
Thorndike Development
| |
|
10/05/2020
|
2 Bed
|
2 Bath
|
1528 ft²
|
$736,000
2 Bed
2 Bath
1528 ft²
|
$803,252
+9.14%
05/13/2022
|
Stacy Quinn
Thorndike Development
| |
|
10/04/2020
|
1 Bed
|
1 Bath
|
948 ft²
|
$489,000
1 Bed
1 Bath
948 ft²
|
$509,168
+4.12%
05/12/2022
|
Stacy Quinn
Thorndike Development
| |
|
10/03/2020
|
1 Bed
|
1 Bath
|
1051 ft²
|
$499,000
1 Bed
1 Bath
1051 ft²
|
$551,783
+10.58%
05/06/2022
|
Stacy Quinn
Thorndike Development
| |
|
09/27/2020
|
1 Bed
|
1 Bath
|
1179 ft²
|
$519,000
1 Bed
1 Bath
1179 ft²
|
$573,184
+10.44%
05/16/2022
|
Stacy Quinn
Thorndike Development
| |
|
09/27/2020
|
2 Bed
|
2 Bath
|
1596 ft²
|
$719,000
2 Bed
2 Bath
1596 ft²
|
$784,534
+9.11%
04/01/2022
|
Stacy Quinn
Thorndike Development
| |
|
09/22/2020
|
2 Bed
|
2 Bath
|
1667 ft²
|
$769,000
2 Bed
2 Bath
1667 ft²
|
$814,373
+5.90%
04/15/2022
|
Stacy Quinn
Thorndike Development
| |
|
09/19/2020
|
2 Bed
|
2 Bath
|
1414 ft²
|
$589,000
2 Bed
2 Bath
1414 ft²
|
$623,763
+5.90%
04/07/2022
|
Stacy Quinn
Thorndike Development
| |
|
09/01/2020
|
2 Bed
|
2 Bath
|
1596 ft²
|
$719,000
2 Bed
2 Bath
1596 ft²
|
$795,865
+10.69%
04/20/2022
|
Stacy Quinn
Thorndike Development
| |
|
08/26/2020
|
2 Bed
|
2 Bath
|
1414 ft²
|
$629,000
2 Bed
2 Bath
1414 ft²
|
$696,083
+10.67%
03/16/2022
|
Stacy Quinn
Thorndike Development
| |
|
08/26/2020
|
1 Bed
|
1 Bath
|
859 ft²
|
$437,000
1 Bed
1 Bath
859 ft²
|
$468,612
+7.23%
03/11/2022
|
Stacy Quinn
Thorndike Development
| |
|
08/26/2020
|
2 Bed
|
2 Bath
|
1596 ft²
|
$715,000
2 Bed
2 Bath
1596 ft²
|
$746,166
+4.36%
03/10/2022
|
Stacy Quinn
Thorndike Development
| |
|
08/26/2020
|
2 Bed
|
2 Bath
|
1658 ft²
|
$699,000
2 Bed
2 Bath
1658 ft²
|
$758,886
+8.57%
03/18/2022
|
Stacy Quinn
Thorndike Development
| |
|
08/26/2020
|
2 Bed
|
2 Bath
|
1266 ft²
|
$639,000
2 Bed
2 Bath
1266 ft²
|
$699,319
+9.44%
05/11/2022
|
Stacy Quinn
Thorndike Development
| |
|
08/22/2020
|
1 Bed
|
1 Bath
|
859 ft²
|
$429,000
1 Bed
1 Bath
859 ft²
|
$445,013
+3.73%
04/06/2022
|
Stacy Quinn
Thorndike Development
| |
|
07/03/2020
|
2 Bed
|
2 Bath
|
1414 ft²
|
$629,000
2 Bed
2 Bath
1414 ft²
|
$633,530
+0.72%
03/31/2022
|
Stacy Quinn
Thorndike Development
| |
|
04/27/2020
|
2 Bed
|
2 Bath
|
1535 ft²
|
$749,000
2 Bed
2 Bath
1535 ft²
|
$805,872
+7.59%
05/24/2022
|
Stacy Quinn
Thorndike Development
| |
|
03/07/2020
|
2 Bed
|
2 Bath
|
1233 ft²
|
$679,000
2 Bed
2 Bath
1233 ft²
|
$764,404
+12.58%
03/07/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/22/2020
|
1 Bed
|
1 Bath
|
859 ft²
|
$429,000
1 Bed
1 Bath
859 ft²
|
$446,414
+4.06%
04/04/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/22/2020
|
2 Bed
|
2 Bath
|
1596 ft²
|
$709,000
2 Bed
2 Bath
1596 ft²
|
$727,368
+2.59%
02/28/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/14/2020
|
2 Bed
|
2 Bath
|
1271 ft²
|
$637,000
2 Bed
2 Bath
1271 ft²
|
$650,606
+2.14%
05/11/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/14/2020
|
2 Bed
|
2 Bath
|
1528 ft²
|
$559,000
2 Bed
2 Bath
1528 ft²
|
$589,938
+5.53%
03/16/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/14/2020
|
1 Bed
|
1 Bath
|
859 ft²
|
$419,000
1 Bed
1 Bath
859 ft²
|
$434,813
+3.77%
03/07/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/08/2020
|
1 Bed
|
1 Bath
|
1249 ft²
|
$499,000
1 Bed
1 Bath
1249 ft²
|
$505,598
+1.32%
03/09/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/08/2020
|
1 Bed
|
1 Bath
|
1249 ft²
|
$471,000
1 Bed
1 Bath
1249 ft²
|
$526,490
+11.78%
03/28/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/08/2020
|
2 Bed
|
2 Bath
|
1667 ft²
|
$755,000
2 Bed
2 Bath
1667 ft²
|
$897,237
+18.84%
03/10/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/08/2020
|
2 Bed
|
2 Bath
|
1658 ft²
|
$795,000
2 Bed
2 Bath
1658 ft²
|
$884,488
+11.26%
03/25/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/08/2020
|
2 Bed
|
2 Bath
|
1233 ft²
|
$595,000
2 Bed
2 Bath
1233 ft²
|
$617,498
+3.78%
04/13/2022
|
Stacy Quinn
Thorndike Development
| |
|
02/08/2020
|
1 Bed
|
1 Bath
|
1249 ft²
|
$471,000
1 Bed
1 Bath
1249 ft²
|
$471,554
+0.12%
03/04/2022
|
Stacy Quinn
Thorndike Development
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017