$100,000
●
Condo -
Off Market
15D Pilgrim Circle #D
Methuen, MA 01844
2 Beds
1 Bath
798 Ft²
$194,717
RealtyHop Estimate
94.91%
Since Aug 1, 2013
National-US
Primary Model
About This Property
FIRST TIME BUYERS OR INVESTORS-great opportunity to own and have a
low mortgage or rent it out and make some money! Nice 2nd floor
garden style unit has updated and fully applianced kitchen, bright
living room with newer slider to balcony, 2 good size bedrooms with
great closet space, extra storage , situated on a quiet circle in
the development, close to everything including highway access,
shopping & schools. Low condo fees, well managed by a
professionally company & more!
Unit Size
798 Ft²
Days on Market
-
Land Size
-
Price per sqft
$125
Property Type
Condo
Property Taxes
$113
HOA Dues
$232
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71537922)
Price History
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 12
Length: 12
Features: Flooring - Vinyl, Countertops - Upgraded, Cabinets - Upgraded
Area: 144
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Width: 13
Length: 11
Area: 143
Length: 13
Level: Second
Area: 208
Features: Flooring - Wall to Wall Carpet, Balcony - Exterior, Slider
Width: 16
Features: Closet, Flooring - Wall to Wall Carpet
Level: Second
Length: 14
Width: 13
Area: 182
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet
Laundry Features: Common Area, In Building
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res
Parcel Number: 2050072
Water Source: Public
Financial Details
Tax Assessed Value: $93,700
Tax Annual Amount: $1,350
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
Association Fee Frequency: Monthly
HOA Fee: $232
Community Features: Public Transportation, Shopping, Park, Golf, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School
Pets Allowed: No
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/27/2023
|
1 Bed
|
1 Bath
|
698 ft²
|
$209,900
1 Bed
1 Bath
698 ft²
|
$255,000
+21.49%
03/20/2023
|
John Bourque
RE/MAX Main St. Associates
| |
|
04/15/2021
|
2 Bed
|
1 Bath
|
798 ft²
|
$180,000
2 Bed
1 Bath
798 ft²
|
$180,000
04/30/2021
|
Jose Frias
Realty ONE Group Nest
| |
|
07/16/2019
|
2 Bed
|
1 Bath
|
822 ft²
|
$149,900
2 Bed
1 Bath
822 ft²
|
$155,000
+3.40%
08/29/2019
|
Deborah Forzese
RE/MAX Insight
| |
|
11/17/2017
|
1 Bed
|
1 Bath
|
698 ft²
|
$111,900
1 Bed
1 Bath
698 ft²
|
$110,700
-1.07%
01/08/2018
|
M. Lea Cabeen
Keller Williams Realty Evolution
| |
|
10/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$129,900
2 Bed
1 Bath
798 ft²
|
$140,000
+7.78%
11/30/2017
|
Juan Marte
Coco, Early & Associates
| |
|
06/06/2013
|
2 Bed
|
1 Bath
|
798 ft²
|
$99,900
2 Bed
1 Bath
798 ft²
|
$100,000
+0.10%
07/12/2013
|
Karen Schubert
Century 21 McLennan & Company
| |
|
04/18/2011
|
2 Bed
|
1 Bath
|
798 ft²
|
$109,900
2 Bed
1 Bath
798 ft²
|
$109,900
06/29/2011
|
Dalina Fantini
RE/MAX Main St. Associates
| |
|
03/18/2010
|
1 Bed
|
1 Bath
|
698 ft²
|
$96,900
1 Bed
1 Bath
698 ft²
|
-
-
|
M. Lea Cabeen
Keller Williams Realty
| |
|
10/13/2009
|
2 Bed
|
1 Bath
|
822 ft²
|
$129,000
2 Bed
1 Bath
822 ft²
|
$125,000
-3.10%
01/15/2010
|
Robert Bentley
Bentley's
| |
|
04/25/2008
|
2 Bed
|
1 Bath
|
798 ft²
|
$129,900
2 Bed
1 Bath
798 ft²
|
$126,000
-3.00%
07/11/2008
|
Lissa Deminie
Berkshire Hathaway HomeServices Verani Realty
| |
|
07/12/2006
|
2 Bed
|
1 Bath
|
798 ft²
|
$145,500
2 Bed
1 Bath
798 ft²
|
$144,250
-0.86%
09/15/2006
|
Josephine Siraco
Coldwell Banker Residential Brokerage - Andover
| |
|
08/16/2005
|
2 Bed
|
1 Bath
|
822 ft²
|
$149,900
2 Bed
1 Bath
822 ft²
|
$148,000
-1.27%
11/10/2005
|
Maureen Mugavero
Century 21 Mclennan & Company
| |
|
09/04/2003
|
1 Bed
|
1 Bath
|
698 ft²
|
$124,900
1 Bed
1 Bath
698 ft²
|
$124,000
-0.72%
09/29/2003
|
Richard Wilson
Prudential Broadway R.E.
| |
|
12/15/1997
|
2 Bed
|
1 Bath
|
875 ft²
|
$55,900
2 Bed
1 Bath
875 ft²
|
$53,900
-3.58%
04/08/1998
|
Dianne Burns
Di - An Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017