15 Pilgrim Cir #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 20, 2023 | Sold | ||
| Sold | |||
| Feb 3, 2023 | In contract | - | |
| In contract | |||
| Jan 27, 2023 | Listed by Realty One Group Nest | $209,900 | |
| Listed by Realty One Group Nest | |||
| Jan 8, 2018 | Sold | ||
| Sold | |||
| Nov 17, 2017 | Listed by Realty One Group Nest | $111,900 | |
| Listed by Realty One Group Nest | |||
| | |||
|
Neat, efficient space with parking and common laundry. Freshly painted, extra storage locked space in the attic. New rugs in the living room, refinished tub, New Fridge 2017, D/W and Stove 2 1/2 years old; New FHA furnace 2010 and serviced 2017. When slider updated, entire wall had extra insulation added. The bedroom has 2 large windows and updated laminate floors. Furnace and ductwork and all drains cleaned and serviced 2017. Nothing to do but move in! Super location near commuter routes but tucked away from the bustle.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/27/2023
|
1 Bed
|
1 Bath
|
698 ft²
|
$209,900
1 Bed
1 Bath
698 ft²
|
$255,000
+21.49%
03/20/2023
|
John Bourque
RE/MAX Main St. Associates
| |
|
04/15/2021
|
2 Bed
|
1 Bath
|
798 ft²
|
$180,000
2 Bed
1 Bath
798 ft²
|
$180,000
04/30/2021
|
Jose Frias
Realty ONE Group Nest
| |
|
07/16/2019
|
2 Bed
|
1 Bath
|
822 ft²
|
$149,900
2 Bed
1 Bath
822 ft²
|
$155,000
+3.40%
08/29/2019
|
Deborah Forzese
RE/MAX Insight
| |
|
11/17/2017
|
1 Bed
|
1 Bath
|
698 ft²
|
$111,900
1 Bed
1 Bath
698 ft²
|
$110,700
-1.07%
01/08/2018
|
M. Lea Cabeen
Keller Williams Realty Evolution
| |
|
10/08/2017
|
2 Bed
|
1 Bath
|
798 ft²
|
$129,900
2 Bed
1 Bath
798 ft²
|
$140,000
+7.78%
11/30/2017
|
Juan Marte
Coco, Early & Associates
| |
|
06/06/2013
|
2 Bed
|
1 Bath
|
798 ft²
|
$99,900
2 Bed
1 Bath
798 ft²
|
$100,000
+0.10%
07/12/2013
|
Karen Schubert
Century 21 McLennan & Company
| |
|
04/18/2011
|
2 Bed
|
1 Bath
|
798 ft²
|
$109,900
2 Bed
1 Bath
798 ft²
|
$109,900
06/29/2011
|
Dalina Fantini
RE/MAX Main St. Associates
| |
|
03/18/2010
|
1 Bed
|
1 Bath
|
698 ft²
|
$96,900
1 Bed
1 Bath
698 ft²
|
-
-
|
M. Lea Cabeen
Keller Williams Realty
| |
|
10/13/2009
|
2 Bed
|
1 Bath
|
822 ft²
|
$129,000
2 Bed
1 Bath
822 ft²
|
$125,000
-3.10%
01/15/2010
|
Robert Bentley
Bentley's
| |
|
04/25/2008
|
2 Bed
|
1 Bath
|
798 ft²
|
$129,900
2 Bed
1 Bath
798 ft²
|
$126,000
-3.00%
07/11/2008
|
Lissa Deminie
Berkshire Hathaway HomeServices Verani Realty
| |
|
07/12/2006
|
2 Bed
|
1 Bath
|
798 ft²
|
$145,500
2 Bed
1 Bath
798 ft²
|
$144,250
-0.86%
09/15/2006
|
Josephine Siraco
Coldwell Banker Residential Brokerage - Andover
| |
|
08/16/2005
|
2 Bed
|
1 Bath
|
822 ft²
|
$149,900
2 Bed
1 Bath
822 ft²
|
$148,000
-1.27%
11/10/2005
|
Maureen Mugavero
Century 21 Mclennan & Company
| |
|
09/04/2003
|
1 Bed
|
1 Bath
|
698 ft²
|
$124,900
1 Bed
1 Bath
698 ft²
|
$124,000
-0.72%
09/29/2003
|
Richard Wilson
Prudential Broadway R.E.
| |
|
12/15/1997
|
2 Bed
|
1 Bath
|
875 ft²
|
$55,900
2 Bed
1 Bath
875 ft²
|
$53,900
-3.58%
04/08/1998
|
Dianne Burns
Di - An Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017