$220,000
●
Condo -
Off Market
15 Ferry St #22
Everett, MA 02149
2 Beds
1 Bath
804 Ft²
$1,478
Est. Monthly
$210
HOA / Fees
12.40%
Cap Rate
About This Property
5/2/1 condo in newer brick building, with deeded parking., bus stop
outside the door minutes to downtown Quiet unit set in rear
of building. Property is adjacent to transportation, shopping,
schools and all other amenities. 24 hrs notice re showings. Priced
to sell !!!!!!!!!!!!!!!
Unit Size
804 Ft²
Days on Market
-
Land Size
-
Price per sqft
$274
Property Type
Condo
Property Taxes
$187
HOA Dues
$210
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71102582)
Price History
Property Highlights
Garage
Parking Available
Elevator
Air Conditioning
Parking Details
Parking Features: Off Street
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Wine Refrigerator, Range
Laundry Features: In Basement
Rooms: 5
Basement: N
Exterior Details
Square Footage: 804
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1986
Building Name: Ferry Street Condo Association
Building Area Total: 804
Building Area Units: Square Feet
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $166,000
Tax Annual Amount: $2,243
Utilities Details
Cooling Type: Central Air
Heating Type: Baseboard, Electric
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Snow Removal
HOA/Condo/Coop Amenities: Elevator(s)
HOA Fee: $210
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/08/2024
|
1 Bed
|
1 Bath
|
617 ft²
|
$279,000
1 Bed
1 Bath
617 ft²
|
$260,000
-6.81%
03/15/2024
|
Maja Juric
United Brokers
| |
|
02/08/2024
|
1 Bed
|
1 Bath
|
617 ft²
|
$279,000
1 Bed
1 Bath
617 ft²
|
$260,000
-6.81%
03/15/2024
|
Maja Juric
United Brokers
| |
|
01/31/2024
|
2 Bed
|
1 Bath
|
760 ft²
|
$324,999
2 Bed
1 Bath
760 ft²
|
$330,000
+1.54%
02/27/2024
|
Kyle Daddieco
Citylight Homes LLC
| |
|
03/20/2019
|
2 Bed
|
2 Bath
|
1017 ft²
|
$239,900
2 Bed
2 Bath
1017 ft²
|
$270,000
+12.55%
04/25/2019
|
Michael Malkin
Redfin Corp.
| |
|
08/10/2017
|
2 Bed
|
1 Bath
|
804 ft²
|
$209,900
2 Bed
1 Bath
804 ft²
|
$200,000
-4.72%
11/07/2017
|
Team Fabbri
Century 21 Advance Realty
| |
|
04/01/2015
|
1 Bed
|
1 Bath
|
537 ft²
|
$149,000
1 Bed
1 Bath
537 ft²
|
$136,000
-8.72%
04/30/2015
|
Aaron Parlee
Horizon Capital Realty
| |
|
05/31/2011
|
1 Bed
|
1 Bath
|
537 ft²
|
$124,500
1 Bed
1 Bath
537 ft²
|
-
-
|
Dina Kahriman
Dina's Realty, LLC
| |
|
05/13/2011
|
2 Bed
|
1 Bath
|
804 ft²
|
$99,000
2 Bed
1 Bath
804 ft²
|
$80,000
-19.19%
08/31/2011
|
Peggy Pratt
Century 21 North East
| |
|
06/29/2010
|
2 Bed
|
1 Bath
|
804 ft²
|
$220,000
2 Bed
1 Bath
804 ft²
|
-
-
|
Franklyn Mohammed
Century 21 North East
| |
|
08/07/2008
|
1 Bed
|
1 Bath
|
650 ft²
|
$101,900
1 Bed
1 Bath
650 ft²
|
$102,000
+0.10%
10/25/2008
|
Dina Kahriman
Dina's Realty, LLC
| |
|
05/11/2007
|
2 Bed
|
2 Bath
|
1017 ft²
|
$229,000
2 Bed
2 Bath
1017 ft²
|
$222,500
-2.84%
08/30/2007
|
Nancy Judge
Keller Williams Realty
| |
|
11/04/2006
|
2 Bed
|
1 Bath
|
804 ft²
|
$199,900
2 Bed
1 Bath
804 ft²
|
$190,000
-4.95%
06/25/2007
|
Louise Bartolo
RE/MAX Andrew Realty Services
| |
|
09/29/2004
|
2 Bed
|
2 Bath
|
1017 ft²
|
$254,900
2 Bed
2 Bath
1017 ft²
|
$250,000
-1.92%
12/27/2004
|
Zelia Barbosa
Agent Referral Network
| |
|
08/06/2004
|
2 Bed
|
2 Bath
|
1017 ft²
|
$229,900
2 Bed
2 Bath
1017 ft²
|
$225,000
-2.13%
11/08/2004
|
Michael Hansen
Century 21 Advance Realty
| |
|
06/28/2004
|
2 Bed
|
1 Bath
|
813 ft²
|
$225,000
2 Bed
1 Bath
813 ft²
|
$225,000
08/31/2004
|
Krista Brazee
Era The Norton Group
| |
|
06/02/2001
|
2 Bed
|
2 Bath
|
1017 ft²
|
$134,900
2 Bed
2 Bath
1017 ft²
|
$147,500
+9.34%
07/31/2001
|
Arthur Luciano
Carlson GMAC Real Estate
| |
|
04/25/2000
|
2 Bed
|
1 Bath
|
-
|
$123,900
2 Bed
1 Bath
|
$123,500
-0.32%
06/15/2000
|
Joan McNelley
Century 21 North East
| |
|
06/05/1999
|
2 Bed
|
1 Bath
|
760 ft²
|
$84,900
2 Bed
1 Bath
760 ft²
|
$80,000
-5.77%
07/23/1999
|
Peter T. Gill
Century 21 Citiwide
| |
|
06/05/1999
|
2 Bed
|
2 Bath
|
1017 ft²
|
$114,900
2 Bed
2 Bath
1017 ft²
|
$111,000
-3.39%
11/30/1999
|
Franklyn Mohammed
Century 21 North East
| |
|
03/31/1998
|
2 Bed
|
1 Bath
|
84 ft²
|
$84,900
2 Bed
1 Bath
84 ft²
|
$84,000
-1.06%
06/29/1998
|
Bob Corcoran
Corcoran Realty
| |
|
12/02/1997
|
Loft
|
2 Bath
|
1100 ft²
|
$94,900
Loft
2 Bath
1100 ft²
|
$90,000
-5.16%
03/13/1998
|
Bob Corcoran
Corcoran Realty
| |
|
08/07/1997
|
2 Bed
|
1 Bath
|
1050 ft²
|
$98,900
2 Bed
1 Bath
1050 ft²
|
$91,000
-7.99%
10/30/1997
|
Bob Corcoran
Corcoran Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017