Worcester
148 Ariel Cir #56
$502,000
●
Condo -
Off Market
148 Ariel Cir #56
Sutton, MA 01590
2 Beds
3 Baths,
1
Half Bath
2,418 Ft²
$3,344
Est. Monthly
$400
HOA / Fees
2.59%
Cap Rate
About This Property
Presenting this beautiful townhome at Forest Edge! This
end-unit sits high atop the hill with expansive views. The open
floor plan includes a cathedral-ceiling living room and dining room
combination. A galley kitchen with sleek stainless appliances
leads to a cozy eat in breakfast nook. Conveniently located
on the first floor is a private home office and beautiful hardwoods
gleam throughout the first and second floors. Upstairs, a
catwalk style hallway leads to two private bedrooms with en suite
baths each at opposite ends of the hallway, a separate laundry room
and a bonus loft that overlooks the first floor below. The
lower level completes the square footage with a finished bonus
room, providing ample space for a separate media/gaming room, gym,
or additional home office. Closets galore throughout the house!
Unit Size
2,418 Ft²
Days on Market
-
Land Size
-
Price per sqft
$217
Property Type
Condo
Property Taxes
$366
HOA Dues
$400
Year Built
2007
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73191482)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 1, 2024 | Sold | ||
| Sold | |||
| Jan 22, 2024 | In contract | - | |
| In contract | |||
| Jan 21, 2024 | Relisted | $525,000 | |
| Relisted | |||
| Jan 15, 2024 | In contract | - | |
| In contract | |||
| Jan 7, 2024 | Listed by ERA Key Realty Services | $525,000 | |
| Listed by ERA Key Realty Services | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Interior Details
Level: First
Width: 9
Length: 20
Features: Flooring - Hardwood, Window(s) - Picture, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Gas Stove
Area: 180
Level: Second
Area: 88
Width: 8
Features: Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Length: 11
Area: 28
Features: Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile
Length: 7
Level: First
Width: 4
Level: Second
Features: Bathroom - Full, Closet
Width: 12
Length: 16
Area: 192
Width: 11
Features: Vaulted Ceiling(s), Flooring - Hardwood, Open Floorplan
Length: 20
Level: First
Area: 220
Length: 20
Level: First
Area: 280
Features: Vaulted Ceiling(s), Flooring - Hardwood, Deck - Exterior, Open Floorplan, Slider
Width: 14
Width: 7
Features: Bathroom - Half, Flooring - Hardwood
Level: Second
Area: 56
Length: 8
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Level: Second
Length: 23
Width: 17
Area: 391
Length: 11
Level: First
Area: 121
Features: Flooring - Hardwood
Width: 11
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Recessed Lighting, Bonus Room, Home Office
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Wall to Wall Carpet, Flooring - Hardwood
Laundry Features: Gas Dryer Hookup, Washer Hookup, Second Floor, In Unit
Rooms: 6
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 2
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Forest Edge At Sutton Condominiums
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck - Wood
Lead Paint: None, Unknown
Lot Size Units: Acres
Zoning: R1
Parcel Number: M:0003 P:1556, 4616607
Water Source: Public
Financial Details
Tax Assessed Value: $311,700
Tax Annual Amount: $4,389
Utilities Details
Utilities: for Gas Range, for Gas Oven, for Gas Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $400
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/07/2024
|
2 Bed
|
3 Bath
|
2418 ft²
|
$525,000
2 Bed
3 Bath
2418 ft²
|
$502,000
-4.38%
03/01/2024
|
Shripad Nandurbarkar
Coldwell Banker Realty - Northborough
| |
|
07/19/2023
|
2 Bed
|
3 Bath
|
2418 ft²
|
$465,000
2 Bed
3 Bath
2418 ft²
|
$505,000
+8.60%
08/31/2023
|
The Balestracci Group
Lamacchia Realty, Inc.
| |
|
05/01/2013
|
2 Bed
|
3 Bath
|
2100 ft²
|
$249,997
2 Bed
3 Bath
2100 ft²
|
$248,000
-0.80%
07/09/2013
|
Joanna King
Tangney Properties
| |
|
05/18/2007
|
2 Bed
|
3 Bath
|
2143 ft²
|
$279,900
2 Bed
3 Bath
2143 ft²
|
$275,000
-1.75%
06/16/2008
|
Mary Didomenico
Coldwell Banker Realty - Northborough
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017