36
Map
147 Padgett Mill Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 15, 2025 | Sold | ||
| Sold | |||
| Sep 22, 2025 | In contract | - | |
| In contract | |||
| Apr 21, 2025 | Listed by Key Mountain Realty LLC | $429,900 | |
| Listed by Key Mountain Realty LLC | |||
| | |||
|
Beautiful home on rushing Cosby Creek—water looks like a mountain stream. Property touches creek. Smoky Mountain Views too! Large home with 4 bonus rooms. Great for in-law space or rental unit for extra income. Great permanent home or rental. Beautiful area with creek frontage and mountain views. 2 bathrooms in house. 1 in Dawg House. Some furniture and furnishings stay. Great outbuildings. 1 bonus room in house, 3 in DawgHouse. Can be permanent home, second home or overnight/long-term rental. Great front porch facing Cosby Creek. Back porch is covered too and is a great spot for the gas grill and outdoor dining. All appliances stay including washer and dryer.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017