144-46 77th Road #3A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 4, 2022 | Sold | ||
| Sold | |||
| Sep 22, 2016 | Sold | ||
| Sold | |||
| Apr 4, 2016 | Listed by Leatherman Homes | $155,000 | |
| Listed by Leatherman Homes | |||
| | |||
|
Updated 1 Bedroom W/Updated Kitchen, Tile Backsplash, Cherrywood Cabinets, Stainless Steel Appliances, Hardwood Floors. Coop Near To All., Additional information: Appearance:Excellent,Interior Features:Efficiency Kitchen,Lr/Dr
| |||
| Mar 11, 2014 | Sold | ||
| Sold | |||
| Sep 4, 2013 | Listed by TMT Realty Group LLC | $139,000 | |
| Listed by TMT Realty Group LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/16/2018
|
2 Bed
|
1 Bath
|
-
|
$285,000
2 Bed
1 Bath
|
$287,000
+0.70%
01/23/2019
|
Qin Chen
KEYSENT Realty Corp
| |
|
04/04/2016
|
1 Bed
|
1 Bath
|
550 ft²
|
$155,000
1 Bed
1 Bath
550 ft²
|
$158,000
+1.94%
09/22/2016
|
Kevin M. Leatherman ABR AHWD SFR
Leatherman Homes
| |
|
09/04/2013
|
1 Bed
|
1 Bath
|
-
|
$139,000
1 Bed
1 Bath
|
$135,000
-2.88%
03/14/2014
|
Mark Bojbasa
TMT Realty Group LLC
| |
|
06/18/2013
|
2 Bed
|
1 Bath
|
-
|
$139,000
2 Bed
1 Bath
|
$141,000
+1.44%
04/23/2014
|
Sergey Rafailov
E Z Sell Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017