144-04 77th Rd #1A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 16, 2023 | Price Decreased |
$319,000
↓ $11K
(3.3%) | |
| Price Decreased | |||
| Sep 16, 2023 | Price Increased |
$330,000
↑ $23K
(7.3%) | |
| Price Increased | |||
| Sep 16, 2023 | Back on market | - | |
| Back on market | |||
| Dec 6, 2022 | Sold | ||
| Sold | |||
| Aug 23, 2022 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/12/2025
|
1 Bed
|
1 Bath
|
650 ft²
|
$258,000
1 Bed
1 Bath
650 ft²
|
$226,000
-12.40%
01/22/2026
|
Xi Li
Chase Global Realty Corp
| |
|
08/22/2023
|
1 Bed
|
1 Bath
|
-
|
$258,000
1 Bed
1 Bath
|
-
-
|
Xi Li
Chase Global Realty Corp
| |
|
06/20/2022
|
2 Bed
|
1 Bath
|
-
|
$330,000
2 Bed
1 Bath
|
$307,500
-6.82%
12/06/2022
|
Qin Chen
KEYSENT Realty Corp
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017