144-20 77th Rd #2A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 5, 2024 | Sold | ||
| Sold | |||
| Dec 16, 2023 | In contract | - | |
| In contract | |||
| Oct 20, 2023 | Price Decreased |
$225,000
↓ $20K
(8.2%) | |
| Price Decreased | |||
| Oct 7, 2023 | Price Decreased |
$245,000
↓ $10K
(3.9%) | |
| Price Decreased | |||
| Aug 22, 2023 | Listed by KEYSENT Realty Corp | $255,000 | |
| Listed by KEYSENT Realty Corp | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/22/2023
|
1 Bed
|
1 Bath
|
-
|
$255,000
1 Bed
1 Bath
|
$218,000
-14.51%
03/05/2024
|
Qin Chen
KEYSENT Realty Corp
| |
|
01/28/2023
|
3 Bed
|
1 Bath
|
-
|
$429,000
3 Bed
1 Bath
|
$390,000
-9.09%
07/11/2023
|
Efraim Hod
Olam Realty Group
| |
|
09/12/2019
|
1 Bed
|
1 Bath
|
-
|
$210,000
1 Bed
1 Bath
|
$205,000
-2.38%
01/30/2020
|
Qin Chen
KEYSENT Realty Corp
| |
|
01/14/2019
|
1 Bed
|
1 Bath
|
700 ft²
|
$230,000
1 Bed
1 Bath
700 ft²
|
$228,000
-0.87%
04/27/2019
|
Qin Chen
KEYSENT Realty Corp
| |
|
05/07/2014
|
1 Bed
|
1 Bath
|
-
|
$149,000
1 Bed
1 Bath
|
$143,000
-4.03%
09/16/2014
|
Liya L. Wang
Chous Realty Group Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017