1413 Eagle Cloud Way
About This Property
2025 Gross Rental Income currently at $93,000+ in revenue collected and future reservations with 2 months to go! Projected revenue 100k+ for TWO YEARS IN A ROW!!!
50+ REVIEWS with a RATING OF 4.9!!! LISTING PHOTOS CAN BE RE-LICENSED and RE-USED for the new owner's STR listing!
If one picture can sell a cabin, it's the AMAZING TWILIGHT VIEWS from this 2BR/3BA cabin sitting way on top of Eagle Cloud Drive in Black Bear Creek Resort.
The main floor features a large family room, kitchen and primary bedroom on the main floor. The bottom floor has a family room / game room area with a set of large bunk beds. The top floor is an open concept bedroom with an amazing wall of windows to let in all that natural light and that amazing long distance Smoky Mountains view! If you love views, and want a cabin that sets you apart from all the others, this is one of the rare times you'll see it come available at this price point.
This cabin is SELF-MANAGED, so the owner has the option to ''transfer'' future rental reservations with an acceptable offer and agreed upon in writing by both Buyer and Seller.
Seller can ensure as close to a TURNKEY change of ownership as possible by giving the new buyer their CLEANING COMPANY, any HANDYMEN/CONTRACTORS and/or any other vendors they use to self-manage from afar.
Photographer's name & contact information can be given once inspection and appraisal contingencies are completed just prior to closing to give buyer time to setup their new STR listing.
This property has a VERY HIGH OCCUPANCY RATE, so if you're in town but can't schedule a walkthrough yourself, please ask the listing agent for the WALKTHROUGH VIDEO and it will be sent to you.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 2025 | Sold | ||
| Sold | |||
| Nov 15, 2025 | In contract | - | |
| In contract | |||
| Oct 30, 2025 | Listed by eXp Realty, LLC 7720 | $850,000 | |
| Listed by eXp Realty, LLC 7720 | |||
| | |||
|
2024 GROSS RENTAL INCOME @ $129,000+!
2025 Gross Rental Income currently at $93,000+ in revenue collected and future reservations with 2 months to go! Projected revenue 100k+ for TWO YEARS IN A ROW!!!
50+ REVIEWS with a RATING OF 4.9!!! LISTING PHOTOS CAN BE RE-LICENSED and RE-USED for the new owner's STR listing!
If one picture can sell a cabin, it's the AMAZING TWILIGHT VIEWS from this 2BR/3BA cabin sitting way on top of Eagle Cloud Drive in Black Bear Creek Resort.
The main floor features a large family room, kitchen and primary bedroom on the main floor. The bottom floor has a family room / game room area with a set of large bunk beds. The top floor is an open concept bedroom with an amazing wall of windows to let in all that natural light and that amazing long distance Smoky Mountains view! If you love views, and want a cabin that sets you apart from all the others, this is one of the rare times you'll see it come available at this price point.
This cabin is SELF-MANAGED, so the owner has the option to ''transfer'' future rental reservations with an acceptable offer and agreed upon in writing by both Buyer and Seller.
Seller can ensure as close to a TURNKEY change of ownership as possible by giving the new buyer their CLEANING COMPANY, any HANDYMEN/CONTRACTORS and/or any other vendors they use to self-manage from afar.
Photographer's name & contact information can be given once inspection and appraisal contingencies are completed just prior to closing to give buyer time to setup their new STR listing.
This property has a VERY HIGH OCCUPANCY RATE, so if you're in town but can't schedule a walkthrough yourself, please ask the listing agent for the WALKTHROUGH VIDEO and it will be sent to you.
| |||
| Dec 15, 2022 | No longer available | - | |
| No longer available | |||
| Dec 14, 2022 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017