14011 James Drive #607
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/25/2025
|
2 Bed
|
1 Bath
|
1000 ft²
|
$135,000
2 Bed
1 Bath
1000 ft²
|
$135,000
12/10/2025
|
Kseniia Cherkashina
Worth Clark Realty
| |
|
02/03/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$144,900
2 Bed
2 Bath
1100 ft²
|
$150,000
+3.52%
03/15/2024
|
Joseph Labit
HomeSmart Realty Group
| |
|
09/22/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$107,500
2 Bed
2 Bath
1200 ft²
|
$101,000
-6.05%
10/18/2021
|
Clifford Rago
RE/MAX Synergy
| |
|
06/21/2019
|
2 Bed
|
2 Bath
|
-
|
$112,500
2 Bed
2 Bath
|
-
-
|
-
| |
|
04/11/2017
|
2 Bed
|
2 Bath
|
-
|
$86,000
2 Bed
2 Bath
|
$82,500
-4.07%
06/20/2017
|
Barbara Gembala
RE/MAX 10
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017