14 Shellback Way #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2023 | No longer available | - | |
| No longer available | |||
| Sep 17, 2023 | In contract | - | |
| In contract | |||
| Sep 1, 2023 | Price Decreased |
$489,000
↓ $10K
(2%) | |
| Price Decreased | |||
| Jul 26, 2023 | Price Decreased |
$499,000
↓ $10K
(2%) | |
| Price Decreased | |||
| Jun 21, 2023 | Price Decreased |
$509,000
↓ $16K
(3.1%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/25/2023
|
2 Bed
|
2 Bath
|
1368 ft²
|
$525,000
2 Bed
2 Bath
1368 ft²
|
-
-
|
James Murphy, Jr
Murphy Real Estate
| |
|
11/11/2017
|
2 Bed
|
2 Bath
|
1368 ft²
|
$312,000
2 Bed
2 Bath
1368 ft²
|
$301,000
-3.53%
01/19/2018
|
Sofia Naoom
Coastal Point Properties LLC
| |
|
11/19/2012
|
2 Bed
|
2 Bath
|
1368 ft²
|
$175,000
2 Bed
2 Bath
1368 ft²
|
$185,000
+5.71%
03/25/2013
|
Frank Denauw
Frank G. Denauw, Esq., Attorney at Law
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017