138 Exeter Road #1
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/10/2026
|
2 Bed
|
1 Bath
|
1460 ft²
|
$350,000
2 Bed
1 Bath
1460 ft²
|
$350,000
05/19/2026
|
Patricia Kappotis-Dix
Bean Group/ Stratham
| |
|
05/14/2025
|
2 Bed
|
1 Bath
|
1540 ft²
|
$379,000
2 Bed
1 Bath
1540 ft²
|
$379,000
07/11/2025
|
Greg Colby
Keller Williams Coastal Realty
| |
|
01/23/2025
|
2 Bed
|
2 Bath
|
1174 ft²
|
$364,900
2 Bed
2 Bath
1174 ft²
|
$380,000
+4.14%
02/14/2025
|
Christy Collins
Arris Realty
| |
|
07/12/2024
|
2 Bed
|
2 Bath
|
1226 ft²
|
$369,900
2 Bed
2 Bath
1226 ft²
|
$369,900
08/28/2024
|
Arllen Susanto
KW Coastal and Lakes & Mountains Realty
| |
|
07/12/2024
|
2 Bed
|
2 Bath
|
1174 ft²
|
$355,000
2 Bed
2 Bath
1174 ft²
|
$365,000
+2.82%
08/15/2024
|
Evan Douglass
Keller Williams Coastal and Lakes & Mountains Realty
| |
|
03/27/2024
|
2 Bed
|
2 Bath
|
1474 ft²
|
$355,000
2 Bed
2 Bath
1474 ft²
|
$372,000
+4.79%
04/22/2024
|
Mary Beth Abate
Coldwell Banker Realty Haverhill MA
| |
|
02/06/2024
|
2 Bed
|
2 Bath
|
1381 ft²
|
$350,000
2 Bed
2 Bath
1381 ft²
|
$350,000
03/29/2024
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
10/13/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$334,500
2 Bed
2 Bath
1200 ft²
|
$334,500
12/27/2023
|
Kathy Corson
Bean Group/ Stratham
| |
|
10/12/2023
|
2 Bed
|
3 Bath
|
1474 ft²
|
$355,000
2 Bed
3 Bath
1474 ft²
|
$360,000
+1.41%
10/12/2023
|
Kathy Corson
Bean Group/ Stratham
| |
|
10/11/2023
|
2 Bed
|
2 Bath
|
1174 ft²
|
$330,000
2 Bed
2 Bath
1174 ft²
|
$335,000
+1.52%
11/17/2023
|
Jill Colby Re
East Key Realty
| |
|
10/11/2023
|
2 Bed
|
2 Bath
|
1366 ft²
|
$334,900
2 Bed
2 Bath
1366 ft²
|
$335,000
+0.03%
11/17/2023
|
Dawn Mulchahey
KW Coastal and Lakes & Mountains Realty
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
1540 ft²
|
$339,900
2 Bed
2 Bath
1540 ft²
|
$339,900
11/17/2023
|
Melanie Locke
East Key Realty
| |
|
08/14/2023
|
2 Bed
|
2 Bath
|
1096 ft²
|
$325,000
2 Bed
2 Bath
1096 ft²
|
$340,000
+4.62%
09/28/2023
|
Emily Casper
KW Coastal and Lakes & Mountains Realty
| |
|
04/10/2023
|
2 Bed
|
2 Bath
|
1557 ft²
|
$279,900
2 Bed
2 Bath
1557 ft²
|
$325,000
+16.11%
07/13/2023
|
Kaitlin Whitcher
Profound New England Real Estate
| |
|
04/03/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$299,000
2 Bed
2 Bath
1200 ft²
|
$320,000
+7.02%
04/24/2023
|
Scott Rome
Compass New England, LLC
| |
|
11/10/2022
|
2 Bed
|
2 Bath
|
1335 ft²
|
$315,000
2 Bed
2 Bath
1335 ft²
|
$315,000
12/06/2022
|
Madeleine Rozumek
Bean Group / Portsmouth
| |
|
07/12/2022
|
2 Bed
|
2 Bath
|
1626 ft²
|
$315,000
2 Bed
2 Bath
1626 ft²
|
$315,000
08/29/2022
|
Mary Strathern
The Gove Group Real Estate, LLC
| |
|
09/09/2021
|
2 Bed
|
2 Bath
|
1096 ft²
|
$275,000
2 Bed
2 Bath
1096 ft²
|
$290,000
+5.45%
10/12/2021
|
Joe Reardon
Keller Williams Realty-Metropolitan
| |
|
11/17/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$239,900
2 Bed
2 Bath
1200 ft²
|
$239,933
+0.01%
09/02/2021
|
Chad Faria
Real Property Real Estate LLC
| |
|
06/11/2020
|
2 Bed
|
2 Bath
|
1226 ft²
|
$235,000
2 Bed
2 Bath
1226 ft²
|
$235,000
09/02/2020
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
06/04/2020
|
2 Bed
|
2 Bath
|
1096 ft²
|
$229,900
2 Bed
2 Bath
1096 ft²
|
$235,800
+2.57%
08/17/2020
|
Justin Kelcourse
KW Coastal and Lakes & Mountains Realty
| |
|
04/17/2020
|
2 Bed
|
2 Bath
|
1357 ft²
|
$224,900
2 Bed
2 Bath
1357 ft²
|
$222,000
-1.29%
06/11/2020
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
10/17/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$233,000
2 Bed
2 Bath
1200 ft²
|
$229,333
-1.57%
01/27/2020
|
Kevin Kneeland
Brick & Barn Real Estate Group/Seacoast
| |
|
10/02/2019
|
2 Bed
|
2 Bath
|
1357 ft²
|
$219,900
2 Bed
2 Bath
1357 ft²
|
-
-
|
-
| |
|
06/20/2019
|
2 Bed
|
2 Bath
|
1540 ft²
|
$249,000
2 Bed
2 Bath
1540 ft²
|
$237,533
-4.61%
09/20/2019
|
Greg Colby
| |
|
05/21/2019
|
2 Bed
|
2 Bath
|
1096 ft²
|
$235,000
2 Bed
2 Bath
1096 ft²
|
$230,000
-2.13%
07/30/2019
|
Mark Zoeller
| |
|
06/11/2018
| |
2 Bed
|
2 Bath
|
1200 ft²
|
-
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
|
|
05/09/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$223,000
2 Bed
2 Bath
1200 ft²
|
$223,000
07/19/2018
|
Danica Billado
KW Coastal and Lakes & Mountains Realty
| |
|
05/05/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$223,000
2 Bed
2 Bath
1200 ft²
|
$221,000
-0.90%
06/22/2018
|
Adam Dean
Bean Group / Portsmouth
| |
|
05/31/2017
|
2 Bed
|
2 Bath
|
1200 ft²
|
$190,000
2 Bed
2 Bath
1200 ft²
|
$195,000
+2.63%
07/14/2017
|
Brenda Lynch
Londonderry
| |
|
09/08/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$189,900
2 Bed
2 Bath
1200 ft²
|
$190,000
+0.05%
11/01/2016
|
Tom Gorski
Bean Group / Portsmouth
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$184,900
2 Bed
2 Bath
1200 ft²
|
$186,900
+1.08%
09/16/2016
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$184,900
2 Bed
2 Bath
1200 ft²
|
$184,933
+0.02%
10/04/2016
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$184,900
2 Bed
2 Bath
1200 ft²
|
$187,400
+1.35%
10/03/2016
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$184,900
2 Bed
2 Bath
1200 ft²
|
$185,000
+0.05%
09/22/2016
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$189,900
2 Bed
2 Bath
1200 ft²
|
$189,933
+0.02%
09/19/2016
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
10/08/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$184,900
2 Bed
2 Bath
1200 ft²
|
$186,000
+0.59%
01/15/2016
|
Nancy Beveridge
Coldwell Banker Realty Portsmouth NH
| |
|
04/20/2015
|
2 Bed
|
1 Bath
|
-
|
$154,900
2 Bed
1 Bath
|
$148,000
-4.45%
06/16/2015
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
08/26/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
$174,900
08/28/2015
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
08/26/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
$174,900
11/06/2015
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
08/26/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
$174,900
11/03/2015
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
08/26/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$179,900
2 Bed
2 Bath
1200 ft²
|
$179,933
+0.02%
08/24/2015
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
08/26/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
$174,900
11/13/2015
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
06/20/2014
|
2 Bed
|
2 Bath
|
1618 ft²
|
$149,900
2 Bed
2 Bath
1618 ft²
|
$145,000
-3.27%
10/17/2014
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
02/28/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$169,900
2 Bed
2 Bath
1200 ft²
|
$169,900
08/08/2014
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
02/28/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
$176,900
+1.14%
09/12/2014
|
Patricia Langdon
BHHS Verani Londonderry
| |
|
02/28/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$169,900
2 Bed
2 Bath
1200 ft²
|
$173,000
+1.82%
10/09/2014
|
Patricia Langdon
The Gove Group Real Estate, LLC
| |
|
12/06/2013
|
2 Bed
|
2 Bath
|
1357 ft²
|
$119,900
2 Bed
2 Bath
1357 ft²
|
$53,800
-55.13%
04/07/2014
|
Paul Mausteller
RE/MAX Shoreline
| |
|
08/27/2013
|
2 Bed
|
1 Bath
|
1342 ft²
|
$129,900
2 Bed
1 Bath
1342 ft²
|
$125,500
-3.39%
12/09/2013
|
Listing Group
Lamacchia Realty, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017