1
Map
13535 SHADOW CREEK TRAIL
About This Property
This Key West I is currently under construction and will be ready November or December 2026! This home features Maddox Maple Latte cabinets with a wood finish, Frost Whte MSI 3CM Quartz countertops, Polaris Plus Soft Beige LVP flooring, and more. The Key West I features 3,481 sq. ft. of thoughtfully designed living space with 3 bedrooms, 3 bathrooms, and a 3 car garage. The open concept layout creates a seamless flow between the main living areas, providing an inviting setting for everyday living and entertaining. A covered lanai overlooks stunning water views, creating a beautiful backdrop for relaxing outdoors. This versatile design also includes a dedicated den or office space, a separate dining room, and two bonus rooms, with one conveniently located downstairs and another upstairs, providing plenty of flexible space to fit a variety of needs.
Images shown are for illustrative purposes only and may differ from actual home. Completion date subject to change.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 21, 2026 | Listed by HOMES BY WESTBAY REALTY | $963,584 | |
| Listed by HOMES BY WESTBAY REALTY | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017