1325 Worcester Road #D4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 27, 2006 | Sold | ||
| Sold | |||
| Jun 21, 2006 | Listed by ERA Key Realty Services- Fram | $199,900 | |
| Listed by ERA Key Realty Services- Fram | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
|
1 Bed
|
1 Bath
|
700 ft²
|
$295,000
1 Bed
1 Bath
700 ft²
|
$310,000
+5.08%
04/29/2025
|
Mizner + Montero
Gibson Sotheby's International Realty
| |
|
02/08/2025
|
1 Bed
|
1 Bath
|
702 ft²
|
$289,900
1 Bed
1 Bath
702 ft²
|
$315,000
+8.66%
03/27/2025
|
Lisa Zemack
Zemack Real Estate
| |
|
01/14/2025
|
1 Bed
|
1 Bath
|
700 ft²
|
$279,000
1 Bed
1 Bath
700 ft²
|
$300,000
+7.53%
02/14/2025
|
Keith Beckford
Lamacchia Realty, Inc.
| |
|
08/14/2024
|
1 Bed
|
1 Bath
|
700 ft²
|
$289,900
1 Bed
1 Bath
700 ft²
|
$310,000
+6.93%
10/01/2024
|
Heidi Zizza
MDM Realty, Inc
| |
|
07/31/2024
|
1 Bed
|
1 Bath
|
693 ft²
|
$292,000
1 Bed
1 Bath
693 ft²
|
$291,000
-0.34%
12/20/2024
|
Rand Alkass
Mathieu Newton Sotheby's International Realty
| |
|
02/08/2024
|
1 Bed
|
1 Bath
|
-
|
$299,900
1 Bed
1 Bath
|
-
-
|
Mary Ellen McDonough
Donahue Real Estate Co.
| |
|
10/26/2023
|
1 Bed
|
1 Bath
|
700 ft²
|
$277,900
1 Bed
1 Bath
700 ft²
|
$270,000
-2.84%
12/18/2023
|
Rand Alkass
Mathieu Newton Sotheby's International Realty
| |
|
09/28/2023
|
1 Bed
|
1 Bath
|
693 ft²
|
$279,000
1 Bed
1 Bath
693 ft²
|
$287,000
+2.87%
10/30/2023
|
Fay Wong
Keller Williams - Chestnut Hill
| |
|
09/21/2023
|
2 Bed
|
1 Bath
|
700 ft²
|
$329,900
2 Bed
1 Bath
700 ft²
|
$340,000
+3.06%
10/25/2023
|
Janine Sistrand
Movementum Realty, LLC
| |
|
01/11/2023
|
1 Bed
|
1 Bath
|
700 ft²
|
$249,000
1 Bed
1 Bath
700 ft²
|
$250,000
+0.40%
02/13/2023
|
Chris Dudzic
Lamacchia Realty, Inc.
| |
|
04/14/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$260,000
1 Bed
1 Bath
702 ft²
|
$270,000
+3.85%
05/27/2022
|
Karen Piedra
Realty Executives Boston West
| |
|
04/13/2022
|
1 Bed
|
1 Bath
|
700 ft²
|
$260,000
1 Bed
1 Bath
700 ft²
|
$260,000
06/10/2022
|
Mary Beth Wood
Park Square Realty
| |
|
01/06/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$224,900
1 Bed
1 Bath
702 ft²
|
$260,000
+15.61%
02/15/2022
|
Jim Black Group
eXp Realty
| |
|
03/10/2021
|
2 Bed
|
1 Bath
|
680 ft²
|
$240,000
2 Bed
1 Bath
680 ft²
|
$242,500
+1.04%
04/13/2021
|
Robin Fox
New Homes Marketing
| |
|
09/24/2019
|
1 Bed
|
1 Bath
|
700 ft²
|
$215,000
1 Bed
1 Bath
700 ft²
|
$215,000
10/30/2019
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
09/12/2019
|
1 Bed
|
1 Bath
|
805 ft²
|
$215,000
1 Bed
1 Bath
805 ft²
|
$210,000
-2.33%
12/13/2019
|
William Dalrymple
ERA Key Realty Services- Fram
| |
|
09/03/2019
|
1 Bed
|
1 Bath
|
700 ft²
|
$179,900
1 Bed
1 Bath
700 ft²
|
$179,900
09/30/2019
|
Bernard Aaron
Lamacchia Realty, Inc.
| |
|
02/12/2019
|
1 Bed
|
1 Bath
|
702 ft²
|
$212,000
1 Bed
1 Bath
702 ft²
|
$219,000
+3.30%
03/12/2019
|
Nicholas Candela
Coldwell Banker Residential Brokerage - Natick
| |
|
09/13/2018
|
1 Bed
|
1 Bath
|
700 ft²
|
$189,000
1 Bed
1 Bath
700 ft²
|
$189,000
10/17/2018
|
Pamela Shields
RE/MAX Destiny
| |
|
04/18/2018
|
1 Bed
|
1 Bath
|
693 ft²
|
$185,000
1 Bed
1 Bath
693 ft²
|
$186,000
+0.54%
06/20/2018
|
Pamela Shields
RE/MAX Destiny
| |
|
11/08/2017
|
1 Bed
|
1 Bath
|
700 ft²
|
$178,000
1 Bed
1 Bath
700 ft²
|
$178,110
+0.06%
01/03/2018
|
Pamela Shields
RE/MAX Destiny
| |
|
06/09/2017
|
2 Bed
|
1 Bath
|
685 ft²
|
$197,900
2 Bed
1 Bath
685 ft²
|
$200,000
+1.06%
07/20/2017
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
05/18/2017
|
1 Bed
|
1 Bath
|
702 ft²
|
$174,999
1 Bed
1 Bath
702 ft²
|
$175,000
+0.00%
07/14/2017
|
Adam Sinewitz
MDM Realty, Inc
| |
|
03/30/2017
|
1 Bed
|
1 Bath
|
698 ft²
|
$174,900
1 Bed
1 Bath
698 ft²
|
$174,900
05/26/2017
|
Robert Dorey
Team Impressa LLC
| |
|
12/03/2016
|
1 Bed
|
1 Bath
|
702 ft²
|
$174,900
1 Bed
1 Bath
702 ft²
|
$170,000
-2.80%
03/08/2017
|
Matt Cuddy
CUDDY Real Estate
| |
|
09/27/2016
|
1 Bed
|
1 Bath
|
696 ft²
|
$169,000
1 Bed
1 Bath
696 ft²
|
$165,000
-2.37%
10/31/2016
|
Rachel Bodner
Coldwell Banker Realty - Sudbury
| |
|
07/11/2014
|
1 Bed
|
1 Bath
|
805 ft²
|
$149,000
1 Bed
1 Bath
805 ft²
|
$147,000
-1.34%
03/02/2015
|
Kathy Kelley
Realty Executives Boston West
| |
|
07/22/2014
|
1 Bed
|
1 Bath
|
702 ft²
|
$159,400
1 Bed
1 Bath
702 ft²
|
$152,500
-4.33%
10/15/2014
|
Christine Lawrence
Rutledge Properties
| |
|
05/12/2014
|
2 Bed
|
1 Bath
|
685 ft²
|
$160,000
2 Bed
1 Bath
685 ft²
|
$153,500
-4.06%
08/29/2014
|
Mary Rose Wells
Century 21 Commonwealth
| |
|
05/01/2014
|
1 Bed
|
1 Bath
|
702 ft²
|
$163,900
1 Bed
1 Bath
702 ft²
|
$163,900
06/17/2014
|
Chris Petersen
Coldwell Banker Realty - Framingham
| |
|
03/04/2014
|
1 Bed
|
1 Bath
|
700 ft²
|
$158,000
1 Bed
1 Bath
700 ft²
|
$158,350
+0.22%
06/30/2014
|
Stephanie Kowal
Coldwell Banker Realty - Framingham
| |
|
11/13/2013
|
2 Bed
|
1 Bath
|
700 ft²
|
$159,900
2 Bed
1 Bath
700 ft²
|
$159,900
01/17/2014
|
Peggy Klemer
Terra Firma Realty
| |
|
04/07/2013
|
2 Bed
|
1 Bath
|
696 ft²
|
$149,900
2 Bed
1 Bath
696 ft²
|
$149,900
05/22/2013
|
Margaret Chassie
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
09/05/2012
|
1 Bed
|
1 Bath
|
702 ft²
|
$109,900
1 Bed
1 Bath
702 ft²
|
$109,900
10/25/2012
|
Debbie Chase
Coldwell Banker Residential Brokerage - Framingham
| |
|
08/13/2012
|
1 Bed
|
1 Bath
|
698 ft²
|
$110,000
1 Bed
1 Bath
698 ft²
|
$100,000
-9.09%
11/19/2012
|
Michael Quinn
Realty Associates
| |
|
08/02/2011
|
2 Bed
|
1 Bath
|
696 ft²
|
$124,900
2 Bed
1 Bath
696 ft²
|
-
-
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
01/18/2011
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,000
1 Bed
1 Bath
698 ft²
|
-
-
|
Kelly McPherson
Team Impressa LLC
| |
|
01/10/2011
|
2 Bed
|
1 Bath
|
698 ft²
|
$163,900
2 Bed
1 Bath
698 ft²
|
-
-
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
06/02/2010
|
1 Bed
|
1 Bath
|
700 ft²
|
$158,000
1 Bed
1 Bath
700 ft²
|
-
-
|
Michael DiDuca
Keller Williams Realty
| |
|
02/23/2010
|
2 Bed
|
1 Bath
|
698 ft²
|
$169,900
2 Bed
1 Bath
698 ft²
|
-
-
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
01/15/2010
|
1 Bed
|
1 Bath
|
698 ft²
|
$138,900
1 Bed
1 Bath
698 ft²
|
$139,050
+0.11%
04/29/2010
|
Karen LaChance
ERA Key Realty Services- Fram
| |
|
12/23/2009
|
1 Bed
|
1 Bath
|
702 ft²
|
$139,000
1 Bed
1 Bath
702 ft²
|
$124,000
-10.79%
04/30/2010
|
Jeffrey Levy
Coldwell Banker Realty - Framingham
| |
|
11/19/2009
|
1 Bed
|
1 Bath
|
700 ft²
|
$163,900
1 Bed
1 Bath
700 ft²
|
-
-
|
Michael DiDuca
Keller Williams Realty
| |
|
11/16/2009
|
1 Bed
|
1 Bath
|
698 ft²
|
$149,000
1 Bed
1 Bath
698 ft²
|
$143,000
-4.03%
12/22/2009
|
Lisa Zemack
| |
|
06/01/2009
|
1 Bed
|
1 Bath
|
702 ft²
|
$159,900
1 Bed
1 Bath
702 ft²
|
$155,250
-2.91%
08/14/2009
|
Lisa Zemack
Zemack Real Estate
| |
|
02/14/2008
|
2 Bed
|
1 Bath
|
693 ft²
|
$159,900
2 Bed
1 Bath
693 ft²
|
$90,000
-43.71%
03/13/2009
|
Jose Natal
Mega Realty Services
| |
|
01/23/2008
|
1 Bed
|
1 Bath
|
700 ft²
|
$169,000
1 Bed
1 Bath
700 ft²
|
$165,000
-2.37%
06/19/2008
|
Rodrigo Azevedo
Pablo Maia Realty
| |
|
05/11/2007
|
1 Bed
|
1 Bath
|
698 ft²
|
$184,900
1 Bed
1 Bath
698 ft²
|
$175,000
-5.35%
09/28/2007
|
Michael DiDuca
Keller Williams Realty
| |
|
04/26/2007
|
1 Bed
|
1 Bath
|
702 ft²
|
$179,900
1 Bed
1 Bath
702 ft²
|
$170,000
-5.50%
07/31/2007
|
Lisa Zemack
Zemack Real Estate
| |
|
01/04/2007
|
2 Bed
|
1 Bath
|
696 ft²
|
$175,000
2 Bed
1 Bath
696 ft²
|
$173,000
-1.14%
04/22/2007
|
Margot Ellsworth
Keller Williams Realty
| |
|
06/21/2006
|
2 Bed
|
1 Bath
|
696 ft²
|
$199,900
2 Bed
1 Bath
696 ft²
|
$180,000
-9.95%
12/27/2006
|
Karen LaChance
ERA Key Realty Services- Fram
| |
|
02/10/2006
|
2 Bed
|
1 Bath
|
693 ft²
|
$199,900
2 Bed
1 Bath
693 ft²
|
$200,000
+0.05%
04/13/2006
|
Marlene Tosches
Realty Associates
| |
|
08/19/2005
|
1 Bed
|
1 Bath
|
686 ft²
|
$195,000
1 Bed
1 Bath
686 ft²
|
$194,000
-0.51%
10/04/2005
|
Marcia Malmfeldt
N. B. Taylor & Co. Inc.
| |
|
08/11/2005
|
1 Bed
|
1 Bath
|
702 ft²
|
$199,900
1 Bed
1 Bath
702 ft²
|
$195,000
-2.45%
10/04/2005
|
Ed Daniels
REMAX Executive Realty
| |
|
05/16/2005
|
1 Bed
|
1 Bath
|
9999 ft²
|
$209,900
1 Bed
1 Bath
9999 ft²
|
$209,000
-0.43%
08/01/2005
|
Fany Gusha
Carlson GMAC Real Estate
| |
|
04/07/2005
|
2 Bed
|
1 Bath
|
9999 ft²
|
$225,000
2 Bed
1 Bath
9999 ft²
|
$225,000
07/15/2005
|
Mary Rose Wells
Realty Executives Boston West
| |
|
10/09/2004
|
1 Bed
|
1 Bath
|
805 ft²
|
$189,900
1 Bed
1 Bath
805 ft²
|
$185,000
-2.58%
11/30/2004
|
Charlene Frary
Realty Executives Boston West
| |
|
08/07/2004
|
1 Bed
|
1 Bath
|
700 ft²
|
$189,900
1 Bed
1 Bath
700 ft²
|
$183,500
-3.37%
09/15/2004
|
Michael DiDuca
Keller Williams Realty
| |
|
06/20/2004
|
1 Bed
|
1 Bath
|
698 ft²
|
$187,500
1 Bed
1 Bath
698 ft²
|
$179,000
-4.53%
08/13/2004
|
Ellen Zimmerman
Berkshire Hathaway HomeServices Stephan Real Estate
| |
|
03/22/2004
|
2 Bed
|
1 Bath
|
685 ft²
|
$189,900
2 Bed
1 Bath
685 ft²
|
$187,500
-1.26%
06/30/2004
|
Michael DiDuca
Keller Williams Realty
| |
|
01/12/2004
|
1 Bed
|
1 Bath
|
867 ft²
|
$179,800
1 Bed
1 Bath
867 ft²
|
$177,000
-1.56%
05/27/2004
|
Jean Consigli
ERA Key Realty Services- Fram
| |
|
08/06/2003
|
1 Bed
|
1 Bath
|
795 ft²
|
$173,000
1 Bed
1 Bath
795 ft²
|
$173,000
09/05/2003
|
Lisa Coughlin
Coldwell Banker Realty - Framingham
| |
|
05/02/2003
|
2 Bed
|
1 Bath
|
698 ft²
|
$169,900
2 Bed
1 Bath
698 ft²
|
$170,000
+0.06%
07/16/2003
|
Brian Lane
Coldwell Banker Realty - Natick
| |
|
07/18/2002
|
1 Bed
|
1 Bath
|
700 ft²
|
$152,900
1 Bed
1 Bath
700 ft²
|
$155,000
+1.37%
09/06/2002
|
Melissa DeMartin
ERA Key Realty Services- Milf
| |
|
05/04/2002
|
1 Bed
|
1 Bath
|
702 ft²
|
$149,900
1 Bed
1 Bath
702 ft²
|
$149,900
06/28/2002
|
Carol Snider
Coldwell Banker Realty - Framingham
| |
|
02/11/2002
|
1 Bed
|
1 Bath
|
696 ft²
|
$134,900
1 Bed
1 Bath
696 ft²
|
$134,900
03/28/2002
|
Helen Johnson
Coldwell Banker Realty - Natick
| |
|
01/25/2002
|
2 Bed
|
1 Bath
|
698 ft²
|
$148,000
2 Bed
1 Bath
698 ft²
|
$148,000
02/28/2002
|
Ann Mulkerin
J. Mulkerin Realty
| |
|
06/23/2001
|
1 Bed
|
1 Bath
|
795 ft²
|
$139,900
1 Bed
1 Bath
795 ft²
|
$139,900
08/27/2001
|
Deborah Robinson
ERA Key Realty Services- Fram
| |
|
06/21/2001
|
1 Bed
|
1 Bath
|
702 ft²
|
$132,900
1 Bed
1 Bath
702 ft²
|
$132,000
-0.68%
08/10/2001
|
Ed Daniels
REMAX Executive Realty
| |
|
06/19/2001
|
1 Bed
|
1 Bath
|
700 ft²
|
$124,900
1 Bed
1 Bath
700 ft²
|
$125,000
+0.08%
07/31/2001
|
Fany Gusha
Carlson GMAC Real Estate
| |
|
05/16/2001
|
1 Bed
|
1 Bath
|
702 ft²
|
$139,500
1 Bed
1 Bath
702 ft²
|
$135,000
-3.23%
08/03/2001
|
Judith Rizoli
Coldwell Banker Realty - Framingham
| |
|
05/10/2001
|
1 Bed
|
1 Bath
|
698 ft²
|
$127,500
1 Bed
1 Bath
698 ft²
|
$127,500
07/31/2001
|
Lisa Zemack
Zemack Real Estate
| |
|
02/27/2001
|
1 Bed
|
1 Bath
|
702 ft²
|
$134,900
1 Bed
1 Bath
702 ft²
|
$131,000
-2.89%
05/31/2001
|
Keith Shapiro
Realty Executives Boston West
| |
|
03/14/2000
|
1 Bed
|
1 Bath
|
700 ft²
|
$95,000
1 Bed
1 Bath
700 ft²
|
$90,000
-5.26%
04/28/2000
|
Adelle Scansaroli
William Raveis R.E. & Home Services
| |
|
06/22/1999
|
1 Bed
|
1 Bath
|
698 ft²
|
$86,900
1 Bed
1 Bath
698 ft²
|
$85,000
-2.19%
07/28/1999
|
Lucille Boucini
Coldwell Banker Realty - Natick
| |
|
05/08/1999
|
1 Bed
|
1 Bath
|
700 ft²
|
$92,300
1 Bed
1 Bath
700 ft²
|
$90,000
-2.49%
08/27/1999
|
Kim Kotsifas
Dewolfe-Framingham
| |
|
02/16/1999
|
2 Bed
|
1 Bath
|
685 ft²
|
$86,900
2 Bed
1 Bath
685 ft²
|
$83,500
-3.91%
04/01/1999
|
Joan Gordon
Century 21 Westward Homes
| |
|
11/06/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$82,000
1 Bed
1 Bath
700 ft²
|
$80,000
-2.44%
03/31/1999
|
Linda Keaveney
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/27/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$81,900
1 Bed
1 Bath
700 ft²
|
$77,000
-5.98%
08/26/1998
|
Patrick Nicolazzo
Century 21 Westward Homes
| |
|
03/27/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$79,900
1 Bed
1 Bath
700 ft²
|
$74,100
-7.26%
07/31/1998
|
Linda Davis
Tomaiolo Realty Group Inc
| |
|
08/09/1997
|
1 Bed
|
1 Bath
|
-
|
$78,900
1 Bed
1 Bath
|
$74,500
-5.58%
10/16/1997
|
-
| |
|
06/19/1997
|
2 Bed
|
1 Bath
|
693 ft²
|
$81,900
2 Bed
1 Bath
693 ft²
|
$81,250
-0.79%
09/02/1997
|
Jan Calkins
Coldwell Banker Realty - Natick
| |
|
05/24/1995
|
1 Bed
|
1 Bath
|
-
|
$59,900
1 Bed
1 Bath
|
$56,000
-6.51%
08/25/1995
|
Richard Dewolfe
Coldwell Banker Residential Brokerage - HQ
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017