1325 Worcester Rd #C3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 12, 2024 | Sold | ||
| Sold | |||
| Mar 19, 2024 | In contract | - | |
| In contract | |||
| Mar 14, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 14, 2024 | Listed by Donahue Real Estate Co. | $289,900 | |
| Listed by Donahue Real Estate Co. | |||
| | |||
|
One of the larger 1 bedroom units at Oak Terrace with.a separate den/office. One floor living with laundry on same level - no hauling baskets up or down stairs. Open floor plan featuring a large living room, dining room, and fully applianced kitchen with great cabinet space. Off the dining room is a room perfect for a den or home office. Nicely sized bedroom with two double width closets. A recently updated bathroom with step in shower. Wall air conditioning unit in living room. Two additional storage spaces (most units have just one). This building is near the complex's in-ground pool - Summer is around the corner! Gym facilities in adjacent building. Rear facing unit for prettier views and more privacy. Super convenient location of Route 9, with easy access to 495 and MA Pike. Two parking spaces. Price per square foot - best deal in town! See for yourself at Open House Saturday 12-1:30
| |||
| Mar 8, 2024 | Price Decreased |
$289,900
↓ $10K
(3.3%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
|
1 Bed
|
1 Bath
|
700 ft²
|
$295,000
1 Bed
1 Bath
700 ft²
|
$310,000
+5.08%
04/29/2025
|
Mizner + Montero
Gibson Sotheby's International Realty
| |
|
02/08/2025
|
1 Bed
|
1 Bath
|
702 ft²
|
$289,900
1 Bed
1 Bath
702 ft²
|
$315,000
+8.66%
03/27/2025
|
Lisa Zemack
Zemack Real Estate
| |
|
01/14/2025
|
1 Bed
|
1 Bath
|
700 ft²
|
$279,000
1 Bed
1 Bath
700 ft²
|
$300,000
+7.53%
02/14/2025
|
Keith Beckford
Lamacchia Realty, Inc.
| |
|
08/14/2024
|
1 Bed
|
1 Bath
|
700 ft²
|
$289,900
1 Bed
1 Bath
700 ft²
|
$310,000
+6.93%
10/01/2024
|
Heidi Zizza
MDM Realty, Inc
| |
|
07/31/2024
|
1 Bed
|
1 Bath
|
693 ft²
|
$292,000
1 Bed
1 Bath
693 ft²
|
$291,000
-0.34%
12/20/2024
|
Rand Alkass
Mathieu Newton Sotheby's International Realty
| |
|
02/08/2024
|
1 Bed
|
1 Bath
|
-
|
$299,900
1 Bed
1 Bath
|
-
-
|
Mary Ellen McDonough
Donahue Real Estate Co.
| |
|
10/26/2023
|
1 Bed
|
1 Bath
|
700 ft²
|
$277,900
1 Bed
1 Bath
700 ft²
|
$270,000
-2.84%
12/18/2023
|
Rand Alkass
Mathieu Newton Sotheby's International Realty
| |
|
09/28/2023
|
1 Bed
|
1 Bath
|
693 ft²
|
$279,000
1 Bed
1 Bath
693 ft²
|
$287,000
+2.87%
10/30/2023
|
Fay Wong
Keller Williams - Chestnut Hill
| |
|
09/21/2023
|
2 Bed
|
1 Bath
|
700 ft²
|
$329,900
2 Bed
1 Bath
700 ft²
|
$340,000
+3.06%
10/25/2023
|
Janine Sistrand
Movementum Realty, LLC
| |
|
01/11/2023
|
1 Bed
|
1 Bath
|
700 ft²
|
$249,000
1 Bed
1 Bath
700 ft²
|
$250,000
+0.40%
02/13/2023
|
Chris Dudzic
Lamacchia Realty, Inc.
| |
|
04/14/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$260,000
1 Bed
1 Bath
702 ft²
|
$270,000
+3.85%
05/27/2022
|
Karen Piedra
Realty Executives Boston West
| |
|
04/13/2022
|
1 Bed
|
1 Bath
|
700 ft²
|
$260,000
1 Bed
1 Bath
700 ft²
|
$260,000
06/10/2022
|
Mary Beth Wood
Park Square Realty
| |
|
01/06/2022
|
1 Bed
|
1 Bath
|
702 ft²
|
$224,900
1 Bed
1 Bath
702 ft²
|
$260,000
+15.61%
02/15/2022
|
Jim Black Group
eXp Realty
| |
|
03/10/2021
|
2 Bed
|
1 Bath
|
680 ft²
|
$240,000
2 Bed
1 Bath
680 ft²
|
$242,500
+1.04%
04/13/2021
|
Robin Fox
New Homes Marketing
| |
|
09/24/2019
|
1 Bed
|
1 Bath
|
700 ft²
|
$215,000
1 Bed
1 Bath
700 ft²
|
$215,000
10/30/2019
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
09/12/2019
|
1 Bed
|
1 Bath
|
805 ft²
|
$215,000
1 Bed
1 Bath
805 ft²
|
$210,000
-2.33%
12/13/2019
|
William Dalrymple
ERA Key Realty Services- Fram
| |
|
09/03/2019
|
1 Bed
|
1 Bath
|
700 ft²
|
$179,900
1 Bed
1 Bath
700 ft²
|
$179,900
09/30/2019
|
Bernard Aaron
Lamacchia Realty, Inc.
| |
|
02/12/2019
|
1 Bed
|
1 Bath
|
702 ft²
|
$212,000
1 Bed
1 Bath
702 ft²
|
$219,000
+3.30%
03/12/2019
|
Nicholas Candela
Coldwell Banker Residential Brokerage - Natick
| |
|
09/13/2018
|
1 Bed
|
1 Bath
|
700 ft²
|
$189,000
1 Bed
1 Bath
700 ft²
|
$189,000
10/17/2018
|
Pamela Shields
RE/MAX Destiny
| |
|
04/18/2018
|
1 Bed
|
1 Bath
|
693 ft²
|
$185,000
1 Bed
1 Bath
693 ft²
|
$186,000
+0.54%
06/20/2018
|
Pamela Shields
RE/MAX Destiny
| |
|
11/08/2017
|
1 Bed
|
1 Bath
|
700 ft²
|
$178,000
1 Bed
1 Bath
700 ft²
|
$178,110
+0.06%
01/03/2018
|
Pamela Shields
RE/MAX Destiny
| |
|
06/09/2017
|
2 Bed
|
1 Bath
|
685 ft²
|
$197,900
2 Bed
1 Bath
685 ft²
|
$200,000
+1.06%
07/20/2017
|
The Rental Team
Hayden Rowe Properties
| |
|
05/18/2017
|
1 Bed
|
1 Bath
|
702 ft²
|
$174,999
1 Bed
1 Bath
702 ft²
|
$175,000
+0.00%
07/14/2017
|
Adam Sinewitz
MDM Realty, Inc
| |
|
03/30/2017
|
1 Bed
|
1 Bath
|
698 ft²
|
$174,900
1 Bed
1 Bath
698 ft²
|
$174,900
05/26/2017
|
Robert Dorey
Team Impressa LLC
| |
|
12/03/2016
|
1 Bed
|
1 Bath
|
702 ft²
|
$174,900
1 Bed
1 Bath
702 ft²
|
$170,000
-2.80%
03/08/2017
|
Matt Cuddy
CUDDY Real Estate
| |
|
09/27/2016
|
1 Bed
|
1 Bath
|
696 ft²
|
$169,000
1 Bed
1 Bath
696 ft²
|
$165,000
-2.37%
10/31/2016
|
Rachel Bodner
Coldwell Banker Realty - Sudbury
| |
|
07/11/2014
|
1 Bed
|
1 Bath
|
805 ft²
|
$149,000
1 Bed
1 Bath
805 ft²
|
$147,000
-1.34%
03/02/2015
|
Kathy Kelley
Realty Executives Boston West
| |
|
07/22/2014
|
1 Bed
|
1 Bath
|
702 ft²
|
$159,400
1 Bed
1 Bath
702 ft²
|
$152,500
-4.33%
10/15/2014
|
Christine Lawrence
Rutledge Properties
| |
|
05/12/2014
|
2 Bed
|
1 Bath
|
685 ft²
|
$160,000
2 Bed
1 Bath
685 ft²
|
$153,500
-4.06%
08/29/2014
|
Mary Rose Wells
Century 21 Commonwealth
| |
|
05/01/2014
|
1 Bed
|
1 Bath
|
702 ft²
|
$163,900
1 Bed
1 Bath
702 ft²
|
$163,900
06/17/2014
|
Chris Petersen
Coldwell Banker Realty - Framingham
| |
|
03/04/2014
|
1 Bed
|
1 Bath
|
700 ft²
|
$158,000
1 Bed
1 Bath
700 ft²
|
$158,350
+0.22%
06/30/2014
|
Stephanie Kowal
Coldwell Banker Realty - Framingham
| |
|
11/13/2013
|
2 Bed
|
1 Bath
|
700 ft²
|
$159,900
2 Bed
1 Bath
700 ft²
|
$159,900
01/17/2014
|
Peggy Klemer
Terra Firma Realty
| |
|
04/07/2013
|
2 Bed
|
1 Bath
|
696 ft²
|
$149,900
2 Bed
1 Bath
696 ft²
|
$149,900
05/22/2013
|
Margaret Chassie
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
09/05/2012
|
1 Bed
|
1 Bath
|
702 ft²
|
$109,900
1 Bed
1 Bath
702 ft²
|
$109,900
10/25/2012
|
Debbie Chase
Coldwell Banker Residential Brokerage - Framingham
| |
|
08/13/2012
|
1 Bed
|
1 Bath
|
698 ft²
|
$110,000
1 Bed
1 Bath
698 ft²
|
$100,000
-9.09%
11/19/2012
|
Michael Quinn
Realty Associates
| |
|
08/02/2011
|
2 Bed
|
1 Bath
|
696 ft²
|
$124,900
2 Bed
1 Bath
696 ft²
|
-
-
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
01/18/2011
|
1 Bed
|
1 Bath
|
698 ft²
|
$119,000
1 Bed
1 Bath
698 ft²
|
-
-
|
Kelly McPherson
Team Impressa LLC
| |
|
01/10/2011
|
2 Bed
|
1 Bath
|
698 ft²
|
$163,900
2 Bed
1 Bath
698 ft²
|
-
-
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
06/02/2010
|
1 Bed
|
1 Bath
|
700 ft²
|
$158,000
1 Bed
1 Bath
700 ft²
|
-
-
|
Michael DiDuca
Keller Williams Realty
| |
|
02/23/2010
|
2 Bed
|
1 Bath
|
698 ft²
|
$169,900
2 Bed
1 Bath
698 ft²
|
-
-
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
01/15/2010
|
1 Bed
|
1 Bath
|
698 ft²
|
$138,900
1 Bed
1 Bath
698 ft²
|
$139,050
+0.11%
04/29/2010
|
Karen LaChance
ERA Key Realty Services- Fram
| |
|
12/23/2009
|
1 Bed
|
1 Bath
|
702 ft²
|
$139,000
1 Bed
1 Bath
702 ft²
|
$124,000
-10.79%
04/30/2010
|
Jeffrey Levy
Coldwell Banker Realty - Framingham
| |
|
11/19/2009
|
1 Bed
|
1 Bath
|
700 ft²
|
$163,900
1 Bed
1 Bath
700 ft²
|
-
-
|
Michael DiDuca
Keller Williams Realty
| |
|
11/16/2009
|
1 Bed
|
1 Bath
|
698 ft²
|
$149,000
1 Bed
1 Bath
698 ft²
|
$143,000
-4.03%
12/22/2009
|
Lisa Zemack
| |
|
06/01/2009
|
1 Bed
|
1 Bath
|
702 ft²
|
$159,900
1 Bed
1 Bath
702 ft²
|
$155,250
-2.91%
08/14/2009
|
Lisa Zemack
Zemack Real Estate
| |
|
02/14/2008
|
2 Bed
|
1 Bath
|
693 ft²
|
$159,900
2 Bed
1 Bath
693 ft²
|
$90,000
-43.71%
03/13/2009
|
Jose Natal
Mega Realty Services
| |
|
01/23/2008
|
1 Bed
|
1 Bath
|
700 ft²
|
$169,000
1 Bed
1 Bath
700 ft²
|
$165,000
-2.37%
06/19/2008
|
Rodrigo Azevedo
Pablo Maia Realty
| |
|
05/11/2007
|
1 Bed
|
1 Bath
|
698 ft²
|
$184,900
1 Bed
1 Bath
698 ft²
|
$175,000
-5.35%
09/28/2007
|
Michael DiDuca
Keller Williams Realty
| |
|
04/26/2007
|
1 Bed
|
1 Bath
|
702 ft²
|
$179,900
1 Bed
1 Bath
702 ft²
|
$170,000
-5.50%
07/31/2007
|
Lisa Zemack
Zemack Real Estate
| |
|
01/04/2007
|
2 Bed
|
1 Bath
|
696 ft²
|
$175,000
2 Bed
1 Bath
696 ft²
|
$173,000
-1.14%
04/22/2007
|
Margot Ellsworth
Keller Williams Realty
| |
|
06/21/2006
|
2 Bed
|
1 Bath
|
696 ft²
|
$199,900
2 Bed
1 Bath
696 ft²
|
$180,000
-9.95%
12/27/2006
|
Karen LaChance
ERA Key Realty Services- Fram
| |
|
02/10/2006
|
2 Bed
|
1 Bath
|
693 ft²
|
$199,900
2 Bed
1 Bath
693 ft²
|
$200,000
+0.05%
04/13/2006
|
Marlene Tosches
Realty Associates
| |
|
08/19/2005
|
1 Bed
|
1 Bath
|
686 ft²
|
$195,000
1 Bed
1 Bath
686 ft²
|
$194,000
-0.51%
10/04/2005
|
Marcia Malmfeldt
N. B. Taylor & Co. Inc.
| |
|
08/11/2005
|
1 Bed
|
1 Bath
|
702 ft²
|
$199,900
1 Bed
1 Bath
702 ft²
|
$195,000
-2.45%
10/04/2005
|
Ed Daniels
REMAX Executive Realty
| |
|
05/16/2005
|
1 Bed
|
1 Bath
|
9999 ft²
|
$209,900
1 Bed
1 Bath
9999 ft²
|
$209,000
-0.43%
08/01/2005
|
Fany Gusha
Carlson GMAC Real Estate
| |
|
04/07/2005
|
2 Bed
|
1 Bath
|
9999 ft²
|
$225,000
2 Bed
1 Bath
9999 ft²
|
$225,000
07/15/2005
|
Mary Rose Wells
Realty Executives Boston West
| |
|
10/09/2004
|
1 Bed
|
1 Bath
|
805 ft²
|
$189,900
1 Bed
1 Bath
805 ft²
|
$185,000
-2.58%
11/30/2004
|
Charlene Frary
Realty Executives Boston West
| |
|
08/07/2004
|
1 Bed
|
1 Bath
|
700 ft²
|
$189,900
1 Bed
1 Bath
700 ft²
|
$183,500
-3.37%
09/15/2004
|
Michael DiDuca
Keller Williams Realty
| |
|
06/20/2004
|
1 Bed
|
1 Bath
|
698 ft²
|
$187,500
1 Bed
1 Bath
698 ft²
|
$179,000
-4.53%
08/13/2004
|
Ellen Zimmerman
Berkshire Hathaway HomeServices Stephan Real Estate
| |
|
03/22/2004
|
2 Bed
|
1 Bath
|
685 ft²
|
$189,900
2 Bed
1 Bath
685 ft²
|
$187,500
-1.26%
06/30/2004
|
Michael DiDuca
Keller Williams Realty
| |
|
01/12/2004
|
1 Bed
|
1 Bath
|
867 ft²
|
$179,800
1 Bed
1 Bath
867 ft²
|
$177,000
-1.56%
05/27/2004
|
Jean Consigli
ERA Key Realty Services- Fram
| |
|
08/06/2003
|
1 Bed
|
1 Bath
|
795 ft²
|
$173,000
1 Bed
1 Bath
795 ft²
|
$173,000
09/05/2003
|
Lisa Coughlin
Coldwell Banker Realty - Framingham
| |
|
05/02/2003
|
2 Bed
|
1 Bath
|
698 ft²
|
$169,900
2 Bed
1 Bath
698 ft²
|
$170,000
+0.06%
07/16/2003
|
Brian Lane
Coldwell Banker Realty - Natick
| |
|
07/18/2002
|
1 Bed
|
1 Bath
|
700 ft²
|
$152,900
1 Bed
1 Bath
700 ft²
|
$155,000
+1.37%
09/06/2002
|
Melissa DeMartin
ERA Key Realty Services- Milf
| |
|
05/04/2002
|
1 Bed
|
1 Bath
|
702 ft²
|
$149,900
1 Bed
1 Bath
702 ft²
|
$149,900
06/28/2002
|
Carol Snider
Coldwell Banker Realty - Framingham
| |
|
02/11/2002
|
1 Bed
|
1 Bath
|
696 ft²
|
$134,900
1 Bed
1 Bath
696 ft²
|
$134,900
03/28/2002
|
Helen Johnson
Coldwell Banker Realty - Natick
| |
|
01/25/2002
|
2 Bed
|
1 Bath
|
698 ft²
|
$148,000
2 Bed
1 Bath
698 ft²
|
$148,000
02/28/2002
|
Ann Mulkerin
J. Mulkerin Realty
| |
|
06/23/2001
|
1 Bed
|
1 Bath
|
795 ft²
|
$139,900
1 Bed
1 Bath
795 ft²
|
$139,900
08/27/2001
|
Deborah Robinson
ERA Key Realty Services- Fram
| |
|
06/21/2001
|
1 Bed
|
1 Bath
|
702 ft²
|
$132,900
1 Bed
1 Bath
702 ft²
|
$132,000
-0.68%
08/10/2001
|
Ed Daniels
REMAX Executive Realty
| |
|
06/19/2001
|
1 Bed
|
1 Bath
|
700 ft²
|
$124,900
1 Bed
1 Bath
700 ft²
|
$125,000
+0.08%
07/31/2001
|
Fany Gusha
Carlson GMAC Real Estate
| |
|
05/16/2001
|
1 Bed
|
1 Bath
|
702 ft²
|
$139,500
1 Bed
1 Bath
702 ft²
|
$135,000
-3.23%
08/03/2001
|
Judith Rizoli
Coldwell Banker Realty - Framingham
| |
|
05/10/2001
|
1 Bed
|
1 Bath
|
698 ft²
|
$127,500
1 Bed
1 Bath
698 ft²
|
$127,500
07/31/2001
|
Lisa Zemack
Zemack Real Estate
| |
|
02/27/2001
|
1 Bed
|
1 Bath
|
702 ft²
|
$134,900
1 Bed
1 Bath
702 ft²
|
$131,000
-2.89%
05/31/2001
|
Keith Shapiro
Realty Executives Boston West
| |
|
03/14/2000
|
1 Bed
|
1 Bath
|
700 ft²
|
$95,000
1 Bed
1 Bath
700 ft²
|
$90,000
-5.26%
04/28/2000
|
Adelle Scansaroli
William Raveis R.E. & Home Services
| |
|
06/22/1999
|
1 Bed
|
1 Bath
|
698 ft²
|
$86,900
1 Bed
1 Bath
698 ft²
|
$85,000
-2.19%
07/28/1999
|
Lucille Boucini
Coldwell Banker Realty - Natick
| |
|
05/08/1999
|
1 Bed
|
1 Bath
|
700 ft²
|
$92,300
1 Bed
1 Bath
700 ft²
|
$90,000
-2.49%
08/27/1999
|
Kim Kotsifas
Dewolfe-Framingham
| |
|
02/16/1999
|
2 Bed
|
1 Bath
|
685 ft²
|
$86,900
2 Bed
1 Bath
685 ft²
|
$83,500
-3.91%
04/01/1999
|
Joan Gordon
Century 21 Westward Homes
| |
|
11/06/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$82,000
1 Bed
1 Bath
700 ft²
|
$80,000
-2.44%
03/31/1999
|
Linda Keaveney
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/27/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$81,900
1 Bed
1 Bath
700 ft²
|
$77,000
-5.98%
08/26/1998
|
Patrick Nicolazzo
Century 21 Westward Homes
| |
|
03/27/1998
|
1 Bed
|
1 Bath
|
700 ft²
|
$79,900
1 Bed
1 Bath
700 ft²
|
$74,100
-7.26%
07/31/1998
|
Linda Davis
Tomaiolo Realty Group Inc
| |
|
08/09/1997
|
1 Bed
|
1 Bath
|
-
|
$78,900
1 Bed
1 Bath
|
$74,500
-5.58%
10/16/1997
|
-
| |
|
06/19/1997
|
2 Bed
|
1 Bath
|
693 ft²
|
$81,900
2 Bed
1 Bath
693 ft²
|
$81,250
-0.79%
09/02/1997
|
Jan Calkins
Coldwell Banker Realty - Natick
| |
|
05/24/1995
|
1 Bed
|
1 Bath
|
-
|
$59,900
1 Bed
1 Bath
|
$56,000
-6.51%
08/25/1995
|
Richard Dewolfe
Coldwell Banker Residential Brokerage - HQ
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017