1321 Beacon St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 16, 2026 | Sold | ||
| Sold | |||
| Apr 2, 2026 | In contract | - | |
| In contract | |||
| Mar 26, 2026 | Price Decreased |
$1,850,000
↓ $100K
(5.1%) | |
| Price Decreased | |||
| Mar 18, 2026 | Listed by Compass | $1,950,000 | |
| Listed by Compass | |||
| |||
|
Located in highly desirable Waban, offering an impressive blend of space, light and versatility. Sited on 9,648sqft lot, this thoughtfully designed 3,763 sqft should not be missed. Step inside to discover an open floor plan complemented by soaring high ceilings, skylights, hardwood floors and an abundance of natural light that creates a bright and airy atmosphere.This home is ideal for both everyday living and entertaining. kitchen/family room with sliders leading to an expansive deck.Primary suite features dramatic ceilings, walk in closet, full bath and an adjoining bonus room, ideal for office, nursery, or workout space.3rd floor has 2 bedrooms with full bath for family or guests.Finished lower-level bonus space, complete with full bath and separate entrance for flexible living arrangements or home office.Covered walkway connects to 2 car garage.Close to Cold Spring park, Waban center, the Waban T-stop ,and opportunity forThe Windsor Club
| |||
| Sep 30, 2011 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017