$349,500
●
Condo -
Off Market
12945 VANDERBILT Drive #202
Naples, FL 34110
2 Beds
2 Baths
1,190 Ft²
$1,961
Est. Monthly
9.17%
Cap Rate
About This Property
BOATER'S DREAM CONDO ! This BAYFRONT condo has SPECTACULAR VIEW of
the bay, boat basin, DOLPHINS, mangrove lagoon and SUNSETS.
there is a DEEDED BOAT DOCK & 10,000 # LIFT, right outside
your door ! DIRECT ACCESS to the Gulf of Mexico and
backwaters in 5 MINUTES ! Catch it all from SNOOK to TARPON.
The condo SHOWS LIKE A MODEL, with REMODELED kitchen & master
bath, SPACIOUS Living & Dining Room, Large Master bedroom
with walk out to the Lanai. Wood, Tile & carpet are in Perfect
Condition. There is also a deeded covered carport and storage
unit. HURRICANE IMPACT windows & doors. Peaceful & Friendly Gated
Community has an ISLAND STYLE POOL & TIKI BAR with weekly
gatherings. Close to the BEACH, and all of the VANDERBILT
area, MERCATO, Whole Foods, Theatres, Philharmonic.
THIS IS A MUST SEE !! TRUE LAID-BACK LIFESTYLE IN
PARADISE.
Unit Size
1,190 Ft²
Days on Market
-
Land Size
-
Price per sqft
$294
Property Type
Condo
Property Taxes
$244
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago ( #211510101)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 20, 2011 | Listed by Downing Frye Realty Inc. | $349,500 | |
| Listed by Downing Frye Realty Inc. | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
With View
Parking Details
Has Carport
Parking Features: Assigned, Covered, Underground, Guest, RV Access/Parking, Detached Carport, OneSpace
Interior Details
Full Bathrooms: 2
Interior Features: Wet Bar, Built-in Features, Entrance Foyer, Pantry, Bar, Walk-In Closet(s), LivingDiningRoom, ShowerOnly, SeparateShower, WindowTreatments
Appliances: Dryer, Dishwasher, Disposal, Ice Maker, Microwave, Range, Refrigerator, Self Cleaning Oven, Washer, RefrigeratorWithIceMaker
Flooring Type: Carpet, Tile, Wood
Laundry Features: Inside
Rooms: 6
Exterior Details
Has Property Attached
Square Footage: 1190
Security Features: Security Gate, Gated Community, Smoke Detector(s)
Property Condition: Resale
Architectural Style: MidRise
Year Built: 1982
Waterfront Features: Bay Access, Lagoon, Navigable Water, Seawall, Basin
Building Area Total: 1310
Window Features: Window Coverings, SingleHung, ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: See Remarks
Lot Size Units: Acres
Tax Lot: 202
Water Source: Public
Financial Details
Tax Annual Amount: $2,933
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Pest Control, Sewer, Security, Trash, Water, AssociationManagement, IrrigationWater, RecreationFacilities, ReserveFund, RoadMaintenance, StreetLights
HOA/Condo/Coop Amenities: Clubhouse, Barbecue, Picnic Area, Pool, Storage, Management, Sidewalks
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2026
|
2 Bed
|
2 Bath
|
1102 ft²
|
$625,000
2 Bed
2 Bath
1102 ft²
|
$600,000
-4.00%
05/21/2026
|
Susan Procacci
Better Homes And Gardens RE
| |
|
10/18/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$648,900
2 Bed
2 Bath
1200 ft²
|
$590,000
-9.08%
03/31/2026
|
Cheryl Dinardo
Gallant Real Estate LLC
| |
|
09/17/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$750,000
2 Bed
2 Bath
1200 ft²
|
$655,000
-12.67%
04/17/2026
|
Cheryl Dinardo
Gallant Real Estate LLC
| |
|
04/04/2025
|
3 Bed
|
2 Bath
|
1635 ft²
|
$999,500
3 Bed
2 Bath
1635 ft²
|
$825,000
-17.46%
02/20/2026
|
Leonor Enguita
Equity Realty
| |
|
03/29/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$665,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Cheryl Dinardo
Gallant Real Estate LLC
| |
|
11/22/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$860,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Cheryl Dinardo
Gallant Real Estate LLC
| |
|
05/16/2024
|
2 Bed
|
2 Bath
|
1190 ft²
|
$895,000
2 Bed
2 Bath
1190 ft²
|
-
-
|
Cheryl Dinardo
Gallant Real Estate LLC
| |
|
05/03/2024
|
2 Bed
|
2 Bath
|
1102 ft²
|
$675,000
2 Bed
2 Bath
1102 ft²
|
-
-
|
Kelly E Capolino, PA
Downing Frye Realty Inc.
| |
|
10/27/2023
|
2 Bed
|
2 Bath
|
1190 ft²
|
$695,000
2 Bed
2 Bath
1190 ft²
|
-
-
|
Joseph Caveney
William Raveis Real Estate
| |
|
04/13/2023
|
2 Bed
|
2 Bath
|
1190 ft²
|
$799,000
2 Bed
2 Bath
1190 ft²
|
-
-
|
Joey Olivelli, Jr
Coldwell Banker Realty
| |
|
12/12/2022
|
2 Bed
|
2 Bath
|
1190 ft²
|
$699,000
2 Bed
2 Bath
1190 ft²
|
-
-
|
Jennifer L DeFrancesco
Coldwell Banker Realty
| |
|
10/21/2021
|
2 Bed
|
2 Bath
|
1102 ft²
|
$599,000
2 Bed
2 Bath
1102 ft²
|
-
-
|
Susan M Myhelic
Gulf Breeze Real Estate LC
| |
|
12/10/2019
|
2 Bed
|
2 Bath
|
1190 ft²
|
$412,999
2 Bed
2 Bath
1190 ft²
|
-
-
|
-
| |
|
07/03/2019
|
3 Bed
|
2 Bath
|
1635 ft²
|
$559,000
3 Bed
2 Bath
1635 ft²
|
-
-
|
-
| |
|
05/01/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$439,000
2 Bed
2 Bath
1200 ft²
|
$425,000
-3.19%
03/17/2020
|
Monica R Ulrich
| |
|
04/15/2019
|
2 Bed
|
2 Bath
|
1190 ft²
|
$425,000
2 Bed
2 Bath
1190 ft²
|
$425,000
08/02/2019
|
Darren W Sherwood
| |
|
12/18/2018
|
2 Bed
|
2 Bath
|
1190 ft²
|
$399,900
2 Bed
2 Bath
1190 ft²
|
-
-
|
-
| |
|
10/30/2018
|
3 Bed
|
2 Bath
|
1635 ft²
|
$609,000
3 Bed
2 Bath
1635 ft²
|
-
-
|
-
| |
|
06/08/2018
| |
2 Bed
|
2 Bath
|
1190 ft²
|
-
2 Bed
2 Bath
1190 ft²
|
-
-
|
-
|
|
03/16/2018
|
3 Bed
|
2 Bath
|
1635 ft²
|
-
3 Bed
2 Bath
1635 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1190 ft²
|
-
2 Bed
2 Bath
1190 ft²
|
-
-
|
-
|
|
07/29/2017
|
2 Bed
|
2 Bath
|
1190 ft²
|
-
2 Bed
2 Bath
1190 ft²
|
-
-
|
-
| |
|
06/15/2017
|
3 Bed
|
2 Bath
|
1635 ft²
|
$575,000
3 Bed
2 Bath
1635 ft²
|
-
-
|
-
| |
|
03/23/2012
|
3 Bed
|
2 Bath
|
1635 ft²
|
$499,000
3 Bed
2 Bath
1635 ft²
|
$470,000
-5.81%
08/16/2013
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
08/20/2011
|
2 Bed
|
2 Bath
|
1190 ft²
|
$349,500
2 Bed
2 Bath
1190 ft²
|
-
-
|
Greg Jones
Downing Frye Realty Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017