$186,845*
●
Condo -
Off Market
12482 Abrams Road #1421
Dallas, TX 75243
2 Beds
2 Baths
962 Ft²
$171,000 - $207,000
Reference Base Price*
-1.61%
Since Sep 1, 2023
TX-Dallas
Primary Model
About This Property
This is Beautifull house with vibrant view around! Gated
Community next to Richland Community College, easy access to major
highway and shopping center. Second floor 2 bedrooms, 2 baths. SOLD
AS IS
The manager has listed the unit size as 962 square feet.
The manager has listed the unit size as 962 square feet.
Unit Size
962 Ft²
Days on Market
-
Land Size
17.99 acres
Price per sqft
$197
Property Type
Condo
Property Taxes
-
HOA Dues
$260
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2026 | No longer available | - | |
| No longer available | |||
| Apr 22, 2026 | Listed | $173,000 | |
| Listed | |||
| | |||
|
Location! Location!! Location!!!
Beautifully renovated 2-bedroom, 2-bath condo located on the second floor in a gated community next to Richland Community College. Features include brand new flooring, an open-concept kitchen, and a well-maintained interior. Enjoy easy access to major highways, shopping centers, and dining. This is a fantastic investment opportunity in a highly sought-after neighborhood with a motivated seller – don’t miss out!
| |||
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
| Nov 21, 2025 | In contract | - | |
| In contract | |||
| Jun 18, 2025 | Listed | $179,000 | |
| Listed | |||
| | |||
|
Location! Location!! Location!!!
Beautifully renovated 2-bedroom, 2-bath condo located on the second floor in a gated community next to Richland Community College. Features include brand new flooring, an open-concept kitchen, and a well-maintained interior. Enjoy easy access to major highways, shopping centers, and dining. This is a fantastic investment opportunity in a highly sought-after neighborhood with a motivated seller – don’t miss out!
| |||
Show More
Property Highlights
Exterior Details
Brick
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/22/2026
|
2 Bed
|
2 Bath
|
962 ft²
|
$173,000
2 Bed
2 Bath
962 ft²
|
-
-
|
Temesgen Habte
Competitive Edge Realty LLC
| |
|
01/16/2026
|
2 Bed
|
2 Bath
|
958 ft²
|
$169,900
2 Bed
2 Bath
958 ft²
|
$150,000
-11.71%
06/17/2026
|
Gillian Cunningham
EXP REALTY
| |
|
09/03/2025
|
2 Bed
|
2 Bath
|
957 ft²
|
$155,000
2 Bed
2 Bath
957 ft²
|
$125,000
-19.35%
01/07/2026
|
Catherine Ly
Kimberly Adams Realty
| |
|
08/13/2025
|
2 Bed
|
2 Bath
|
960 ft²
|
$1,800
2 Bed
2 Bath
960 ft²
|
-
-
|
Judy Gee
Judy Gee Realty
| |
|
08/11/2025
|
1 Bed
|
1 Bath
|
687 ft²
|
$132,500
1 Bed
1 Bath
687 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
06/18/2025
|
2 Bed
|
2 Bath
|
962 ft²
|
$179,000
2 Bed
2 Bath
962 ft²
|
-
-
|
Temesgen Habte
Competitive Edge Realty LLC
| |
|
06/12/2025
|
1 Bed
|
1 Bath
|
730 ft²
|
$132,500
1 Bed
1 Bath
730 ft²
|
$130,000
-1.89%
07/08/2025
|
Randall Elms
David Griffin & Company
| |
|
03/18/2025
|
2 Bed
|
-
|
960 ft²
|
$165,000
2 Bed
-
960 ft²
|
$163,620
-0.84%
03/31/2025
|
Dan Garza
RE/MAX Associates of Arlington
| |
|
02/02/2025
|
2 Bed
|
2 Bath
|
957 ft²
|
$175,000
2 Bed
2 Bath
957 ft²
|
-
-
|
Crystal Rabara
Monument Realty
| |
|
01/04/2025
|
1 Bed
|
-
|
688 ft²
|
$115,000
1 Bed
-
688 ft²
|
$100,000
-13.04%
02/28/2025
|
Christine Vidales
Rendon Realty, LLC
| |
|
06/10/2024
|
2 Bed
|
-
|
959 ft²
|
$180,000
2 Bed
-
959 ft²
|
-
-
|
Andy Le
Texas Signature Realty, LLC.
| |
|
06/30/2024
|
2 Bed
|
-
|
959 ft²
|
$184,999
2 Bed
-
959 ft²
|
-
-
|
Temie Habte
Keller Williams Realty DPR
| |
|
05/17/2024
|
1 Bed
|
-
|
731 ft²
|
$135,000
1 Bed
-
731 ft²
|
$135,000
07/10/2024
|
Randall Elms
David Griffin & Company
| |
|
05/03/2024
|
1 Bed
|
-
|
689 ft²
|
$139,000
1 Bed
-
689 ft²
|
$130,000
-6.47%
08/06/2024
|
Dolly Delacruz
Ultima Real Estate
| |
|
04/16/2024
|
2 Bed
|
-
|
956 ft²
|
$150,000
2 Bed
-
956 ft²
|
$150,000
05/08/2024
|
Ana Medina
Seeto Realty
| |
|
02/14/2024
|
Studio
|
-
|
778 ft²
|
$127,990
Studio
-
778 ft²
|
$70,000
-45.31%
04/10/2024
|
Joseph Keonine
24-Hour Realty
| |
|
01/01/2024
|
1 Bed
|
-
|
778 ft²
|
$135,000
1 Bed
-
778 ft²
|
$135,000
01/24/2024
|
Randall Elms
David Griffin & Company
| |
|
12/19/2023
|
1 Bed
|
-
|
781 ft²
|
$123,900
1 Bed
-
781 ft²
|
$116,000
-6.38%
04/10/2024
|
Joseph Keonine
24-Hour Realty
| |
|
11/03/2023
|
2 Bed
|
-
|
959 ft²
|
$175,000
2 Bed
-
959 ft²
|
$172,500
-1.43%
03/29/2024
|
Randall Elms
David Griffin & Company
| |
|
10/19/2023
|
1 Bed
|
-
|
728 ft²
|
$130,000
1 Bed
-
728 ft²
|
$129,000
-0.77%
12/01/2023
|
Pamela Tellez
DFW Elite Living
| |
|
10/08/2023
|
2 Bed
|
-
|
959 ft²
|
$150,000
2 Bed
-
959 ft²
|
$138,500
-7.67%
10/24/2023
|
Peter Liao
Sunet Group
| |
|
07/27/2023
|
2 Bed
|
2 Bath
|
958 ft²
|
$179,900
2 Bed
2 Bath
958 ft²
|
-
-
|
Srinivas Chidurala
Citiwide Alliance Realty
| |
|
08/09/2023
|
2 Bed
|
-
|
962 ft²
|
$179,900
2 Bed
-
962 ft²
|
$140,000
-22.18%
11/28/2023
|
Babar Hussain
Vivo Realty
| |
|
07/16/2023
|
2 Bed
|
-
|
961 ft²
|
$170,000
2 Bed
-
961 ft²
|
$167,500
-1.47%
08/10/2023
|
D. Robert Kim
Nicole Andrews Group
| |
|
05/28/2023
|
2 Bed
|
-
|
958 ft²
|
$159,000
2 Bed
-
958 ft²
|
$155,000
-2.52%
06/16/2023
|
Young Stalos
WILLIAM DAVIS REALTY
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
959 ft²
|
$180,000
2 Bed
2 Bath
959 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
02/24/2023
|
1 Bed
|
-
|
687 ft²
|
$118,000
1 Bed
-
687 ft²
|
$105,000
-11.02%
04/25/2023
|
Mahek Sajan
Keller Williams Frisco Stars
| |
|
02/10/2023
|
2 Bed
|
2 Bath
|
958 ft²
|
$250,000
2 Bed
2 Bath
958 ft²
|
-
-
|
Emmanuel Madubuike
WILLIAM DAVIS REALTY FRISCO
| |
|
11/17/2022
|
1 Bed
|
1 Bath
|
688 ft²
|
$130,000
1 Bed
1 Bath
688 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
11/08/2022
|
2 Bed
|
2 Bath
|
958 ft²
|
$218,500
2 Bed
2 Bath
958 ft²
|
-
-
|
Srinivas Chidurala
Citiwide Alliance Realty
| |
|
11/08/2022
|
2 Bed
|
2 Bath
|
962 ft²
|
$208,500
2 Bed
2 Bath
962 ft²
|
-
-
|
Srinivas Chidurala
Citiwide Alliance Realty
| |
|
07/15/2022
|
2 Bed
|
-
|
959 ft²
|
$155,000
2 Bed
-
959 ft²
|
$150,000
-3.23%
09/07/2022
|
Michelle Holland
Allie Beth Allman & Assoc.
| |
|
06/27/2022
|
1 Bed
|
-
|
729 ft²
|
$125,000
1 Bed
-
729 ft²
|
$135,000
+8.00%
07/21/2022
|
Randall Elms
David Griffin & Company
| |
|
05/12/2022
|
2 Bed
|
1 Bath
|
-
|
$129,900
2 Bed
1 Bath
|
-
-
|
Mary Nguyen
Keller Williams Realty Northeast
| |
|
08/25/2021
|
2 Bed
|
-
|
960 ft²
|
$146,000
2 Bed
-
960 ft²
|
$144,000
-1.37%
02/18/2022
|
Tony Tang
Citiwide Properties Corp.
| |
|
08/25/2021
|
2 Bed
|
-
|
960 ft²
|
$127,800
2 Bed
-
960 ft²
|
$127,800
09/14/2021
|
Yanping Chern
Citiwide Alliance Realty
| |
|
06/25/2021
|
1 Bed
|
1 Bath
|
688 ft²
|
$90,000
1 Bed
1 Bath
688 ft²
|
$88,000
-2.22%
08/03/2021
|
Nicole Piccola
Compass RE Texas, LLC - Houston
| |
|
05/29/2021
|
2 Bed
|
-
|
998 ft²
|
$145,000
2 Bed
-
998 ft²
|
$135,000
-6.90%
06/17/2021
|
Charles Leake
Leake Bradford Realty
| |
|
10/24/2020
|
1 Bed
|
-
|
781 ft²
|
$84,900
1 Bed
-
781 ft²
|
$79,900
-5.89%
01/08/2021
|
Joseph Keonine
24-Hour Realty
| |
|
10/12/2019
|
1 Bed
|
-
|
688 ft²
|
$89,000
1 Bed
-
688 ft²
|
$83,615
-6.05%
11/13/2019
|
Muhammad Wazir
Muhammad Wazir
| |
|
07/14/2019
|
2 Bed
|
2 Bath
|
961 ft²
|
$124,950
2 Bed
2 Bath
961 ft²
|
-
-
|
-
| |
|
10/07/2018
|
2 Bed
|
2 Bath
|
963 ft²
|
$82,900
2 Bed
2 Bath
963 ft²
|
-
-
|
-
| |
|
10/04/2018
|
2 Bed
|
2 Bath
|
961 ft²
|
$94,900
2 Bed
2 Bath
961 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
780 ft²
|
-
1 Bed
1 Bath
780 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
688 ft²
|
-
1 Bed
1 Bath
688 ft²
|
-
-
|
-
| |
|
08/25/2018
|
2 Bed
|
2 Bath
|
959 ft²
|
-
2 Bed
2 Bath
959 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017