$135,000
●
Condo -
Off Market
12482 Abrams Road #1003
Dallas, TX 75243
1 Bed
0 Bath
778 Ft²
$1,060
Est. Monthly
$210
HOA / Fees
9.11%
Cap Rate
About This Property
Modern updated 1 Bed Room, First Floor Condo with all the amenities
buyers are looking for in their next home. Updates include Quartz
countertop in bathroom, new plank floor thru-out, fireplace
surround updated with modern tile, window seat in the dining area,
freshly painted & more. Bath has white tile with dark grout
surrounding the bath-shower. Bedroom has large walk-in closet, 2
patio doors to enjoy the outdoors. Central Air and Heat system; LED
lighting thru-out; utility room with space for full sized
washer-dryer & an additional pantry-utility shelving. Access 635-75
will get you anywhere quickly. Come see this AMAZING property.
Creek Bend Condo is a highly desirable development near Richland
College, Texas Instruments and International Battery. Do not miss
this opportunity to own your own home. Seller is related to the
listing agent.
Unit Size
778 Ft²
Days on Market
-
Land Size
17.99 acres
Price per sqft
$174
Property Type
Condo
Property Taxes
$186
HOA Dues
$210
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #20502535)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2026 | Listed by Monument Realty | $139,999 | |
| Listed by Monument Realty | |||
   | |||
|
Fully furnished and move-in ready in the gated Creek Bend Condominiums, where all the furniture stays. Recent updates include a brand-new stove plus new outlets and switches replaced throughout. Bright, efficient one-bedroom floor plan with a dedicated laundry area and generous closet space. Enjoy gated access, a sparkling community pool, tennis courts, and beautifully maintained grounds across nearly 18 acres, plus assigned covered parking. Ideally located just up the street from Dallas Richland College Campus and minutes from US-75 and I-635, within the Richardson ISD attendance zone. An outstanding opportunity for a first-time buyer, a college student, or an investor seeking a rent-ready furnished asset from day one. Furniture conveys by separate bill of sale at no additional value. Schedule your private tour today.
| |||
| Jan 24, 2024 | Sold | ||
| Sold | |||
| Jan 1, 2024 | Listed by David Griffin & Company | $135,000 | |
| Listed by David Griffin & Company | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Carport Spaces: 1
Parking Features: 0
Interior Details
Interior Features: Cable TV Available, Decorative Lighting, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Plumbed For Gas in Kitchen
Flooring Type: Laminate
Has Fireplace
Living Room, Metal, Wood Burning
Fireplaces: 1
Exterior Details
Listing Terms: 1031 Exchange, Cash, Conventional
Foundation Details: Slab
Other Structures: Tennis Court(s)
Roof: Composition
Window Features: Bay Window(s), Window Coverings
Construction Materials: Stucco, Wood
Outdoor Living Structures: Covered, Patio, Rear Porch
Pool Features: Gunite, In Ground
Interior Lot, Irregular Lot, Landscaped, Sprinkler System
Lot Size Source: Assessor
Lot Size Acres: 17.9900
Financial Details
Tax Block: F/842
Tax Lot: 1
Unexempt Taxes: $2,236
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Full Use of Facilities, Maintenance Grounds, Maintenance Structure, Management Fees, Sewer, Water, Front Yard Maintenance
HOA Fee: $210
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/22/2026
|
2 Bed
|
2 Bath
|
962 ft²
|
$173,000
2 Bed
2 Bath
962 ft²
|
-
-
|
Temesgen Habte
Competitive Edge Realty LLC
| |
|
01/16/2026
|
2 Bed
|
2 Bath
|
958 ft²
|
$169,900
2 Bed
2 Bath
958 ft²
|
$150,000
-11.71%
06/17/2026
|
Gillian Cunningham
EXP REALTY
| |
|
09/03/2025
|
2 Bed
|
2 Bath
|
957 ft²
|
$155,000
2 Bed
2 Bath
957 ft²
|
$125,000
-19.35%
01/07/2026
|
Catherine Ly
Kimberly Adams Realty
| |
|
08/13/2025
|
2 Bed
|
2 Bath
|
960 ft²
|
$1,800
2 Bed
2 Bath
960 ft²
|
-
-
|
Judy Gee
Judy Gee Realty
| |
|
08/11/2025
|
1 Bed
|
1 Bath
|
687 ft²
|
$132,500
1 Bed
1 Bath
687 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
06/18/2025
|
2 Bed
|
2 Bath
|
962 ft²
|
$179,000
2 Bed
2 Bath
962 ft²
|
-
-
|
Temesgen Habte
Competitive Edge Realty LLC
| |
|
06/12/2025
|
1 Bed
|
1 Bath
|
730 ft²
|
$132,500
1 Bed
1 Bath
730 ft²
|
$130,000
-1.89%
07/08/2025
|
Randall Elms
David Griffin & Company
| |
|
03/18/2025
|
2 Bed
|
-
|
960 ft²
|
$165,000
2 Bed
-
960 ft²
|
$163,620
-0.84%
03/31/2025
|
Dan Garza
RE/MAX Associates of Arlington
| |
|
02/02/2025
|
2 Bed
|
2 Bath
|
957 ft²
|
$175,000
2 Bed
2 Bath
957 ft²
|
-
-
|
Crystal Rabara
Monument Realty
| |
|
01/04/2025
|
1 Bed
|
-
|
688 ft²
|
$115,000
1 Bed
-
688 ft²
|
$100,000
-13.04%
02/28/2025
|
Christine Vidales
Rendon Realty, LLC
| |
|
06/10/2024
|
2 Bed
|
-
|
959 ft²
|
$180,000
2 Bed
-
959 ft²
|
-
-
|
Andy Le
Texas Signature Realty, LLC.
| |
|
06/30/2024
|
2 Bed
|
-
|
959 ft²
|
$184,999
2 Bed
-
959 ft²
|
-
-
|
Temie Habte
Keller Williams Realty DPR
| |
|
05/17/2024
|
1 Bed
|
-
|
731 ft²
|
$135,000
1 Bed
-
731 ft²
|
$135,000
07/10/2024
|
Randall Elms
David Griffin & Company
| |
|
05/03/2024
|
1 Bed
|
-
|
689 ft²
|
$139,000
1 Bed
-
689 ft²
|
$130,000
-6.47%
08/06/2024
|
Dolly Delacruz
Ultima Real Estate
| |
|
04/16/2024
|
2 Bed
|
-
|
956 ft²
|
$150,000
2 Bed
-
956 ft²
|
$150,000
05/08/2024
|
Ana Medina
Seeto Realty
| |
|
02/14/2024
|
Studio
|
-
|
778 ft²
|
$127,990
Studio
-
778 ft²
|
$70,000
-45.31%
04/10/2024
|
Joseph Keonine
24-Hour Realty
| |
|
01/01/2024
|
1 Bed
|
-
|
778 ft²
|
$135,000
1 Bed
-
778 ft²
|
$135,000
01/24/2024
|
Randall Elms
David Griffin & Company
| |
|
12/19/2023
|
1 Bed
|
-
|
781 ft²
|
$123,900
1 Bed
-
781 ft²
|
$116,000
-6.38%
04/10/2024
|
Joseph Keonine
24-Hour Realty
| |
|
11/03/2023
|
2 Bed
|
-
|
959 ft²
|
$175,000
2 Bed
-
959 ft²
|
$172,500
-1.43%
03/29/2024
|
Randall Elms
David Griffin & Company
| |
|
10/19/2023
|
1 Bed
|
-
|
728 ft²
|
$130,000
1 Bed
-
728 ft²
|
$129,000
-0.77%
12/01/2023
|
Pamela Tellez
DFW Elite Living
| |
|
10/08/2023
|
2 Bed
|
-
|
959 ft²
|
$150,000
2 Bed
-
959 ft²
|
$138,500
-7.67%
10/24/2023
|
Peter Liao
Sunet Group
| |
|
07/27/2023
|
2 Bed
|
2 Bath
|
958 ft²
|
$179,900
2 Bed
2 Bath
958 ft²
|
-
-
|
Srinivas Chidurala
Citiwide Alliance Realty
| |
|
08/09/2023
|
2 Bed
|
-
|
962 ft²
|
$179,900
2 Bed
-
962 ft²
|
$140,000
-22.18%
11/28/2023
|
Babar Hussain
Vivo Realty
| |
|
07/16/2023
|
2 Bed
|
-
|
961 ft²
|
$170,000
2 Bed
-
961 ft²
|
$167,500
-1.47%
08/10/2023
|
D. Robert Kim
Nicole Andrews Group
| |
|
05/28/2023
|
2 Bed
|
-
|
958 ft²
|
$159,000
2 Bed
-
958 ft²
|
$155,000
-2.52%
06/16/2023
|
Young Stalos
WILLIAM DAVIS REALTY
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
959 ft²
|
$180,000
2 Bed
2 Bath
959 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
02/24/2023
|
1 Bed
|
-
|
687 ft²
|
$118,000
1 Bed
-
687 ft²
|
$105,000
-11.02%
04/25/2023
|
Mahek Sajan
Keller Williams Frisco Stars
| |
|
02/10/2023
|
2 Bed
|
2 Bath
|
958 ft²
|
$250,000
2 Bed
2 Bath
958 ft²
|
-
-
|
Emmanuel Madubuike
WILLIAM DAVIS REALTY FRISCO
| |
|
11/17/2022
|
1 Bed
|
1 Bath
|
688 ft²
|
$130,000
1 Bed
1 Bath
688 ft²
|
-
-
|
Randall Elms
David Griffin & Company
| |
|
11/08/2022
|
2 Bed
|
2 Bath
|
958 ft²
|
$218,500
2 Bed
2 Bath
958 ft²
|
-
-
|
Srinivas Chidurala
Citiwide Alliance Realty
| |
|
11/08/2022
|
2 Bed
|
2 Bath
|
962 ft²
|
$208,500
2 Bed
2 Bath
962 ft²
|
-
-
|
Srinivas Chidurala
Citiwide Alliance Realty
| |
|
07/15/2022
|
2 Bed
|
-
|
959 ft²
|
$155,000
2 Bed
-
959 ft²
|
$150,000
-3.23%
09/07/2022
|
Michelle Holland
Allie Beth Allman & Assoc.
| |
|
06/27/2022
|
1 Bed
|
-
|
729 ft²
|
$125,000
1 Bed
-
729 ft²
|
$135,000
+8.00%
07/21/2022
|
Randall Elms
David Griffin & Company
| |
|
05/12/2022
|
2 Bed
|
1 Bath
|
-
|
$129,900
2 Bed
1 Bath
|
-
-
|
Mary Nguyen
Keller Williams Realty Northeast
| |
|
08/25/2021
|
2 Bed
|
-
|
960 ft²
|
$146,000
2 Bed
-
960 ft²
|
$144,000
-1.37%
02/18/2022
|
Tony Tang
Citiwide Properties Corp.
| |
|
08/25/2021
|
2 Bed
|
-
|
960 ft²
|
$127,800
2 Bed
-
960 ft²
|
$127,800
09/14/2021
|
Yanping Chern
Citiwide Alliance Realty
| |
|
06/25/2021
|
1 Bed
|
1 Bath
|
688 ft²
|
$90,000
1 Bed
1 Bath
688 ft²
|
$88,000
-2.22%
08/03/2021
|
Nicole Piccola
Compass RE Texas, LLC - Houston
| |
|
05/29/2021
|
2 Bed
|
-
|
998 ft²
|
$145,000
2 Bed
-
998 ft²
|
$135,000
-6.90%
06/17/2021
|
Charles Leake
Leake Bradford Realty
| |
|
10/24/2020
|
1 Bed
|
-
|
781 ft²
|
$84,900
1 Bed
-
781 ft²
|
$79,900
-5.89%
01/08/2021
|
Joseph Keonine
24-Hour Realty
| |
|
10/12/2019
|
1 Bed
|
-
|
688 ft²
|
$89,000
1 Bed
-
688 ft²
|
$83,615
-6.05%
11/13/2019
|
Muhammad Wazir
Muhammad Wazir
| |
|
07/14/2019
|
2 Bed
|
2 Bath
|
961 ft²
|
$124,950
2 Bed
2 Bath
961 ft²
|
-
-
|
-
| |
|
10/07/2018
|
2 Bed
|
2 Bath
|
963 ft²
|
$82,900
2 Bed
2 Bath
963 ft²
|
-
-
|
-
| |
|
10/04/2018
|
2 Bed
|
2 Bath
|
961 ft²
|
$94,900
2 Bed
2 Bath
961 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
780 ft²
|
-
1 Bed
1 Bath
780 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
688 ft²
|
-
1 Bed
1 Bath
688 ft²
|
-
-
|
-
| |
|
08/25/2018
|
2 Bed
|
2 Bath
|
959 ft²
|
-
2 Bed
2 Bath
959 ft²
|
-
-
|
-
|
Building Info
About Northeast Dallas
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Randall Elms, David Griffin & Company
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 20502535
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 20502535
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017