$489,000
●
Condo -
Off Market
124 Maple St #124
Needham, MA 02492
3 Beds
2 Baths
1,750 Ft²
$2,744
Est. Monthly
8.98%
Cap Rate
About This Property
Gorgeous 3-level, 7-rm colonial duplex located in Needham center
rebuilt in 2000 has 3BR/2 Bath. The 1st fl with sparkling hardwood
floor has spacious LR, DR, kitchen, FR & a bath; 2nd floor with
w-to-w carpet has 3 large separated BR & a bath, a walk-in closet.
Finished basement with tile floor could be 4th BR or playroom.
Newer windows, updated kitchen, 1-car garage & 3 spaces. Fenced
backyard, minutes to highway, school, train, bus, shops.
Unit Size
1,750 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$279
Property Type
Condo
Property Taxes
$342
HOA Dues
-
Year Built
1965
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71085511)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2016 | Sold | ||
| Sold | |||
| Feb 26, 2016 | Listed by Robert Koritz Real Estate | $619,000 | |
| Listed by Robert Koritz Real Estate | |||
| | |||
|
Inviting Townhouse in convenient location. The first floor features a living room, dining room, maple/granite kitchen, den and full bathroom. The upper level consists of the master bedroom with a walk-in closet, 2 additional spacious bedrooms, a full bathroom and attic access. A playroom, laundry room and oversized 1 car garage are in the lower level. Some recent updates include: roof, driveway, carpet, hot water heater, central air and interior paint. Gas heat/cooking, replacement windows and hardwood floors. The large backyard has a newer fence and patio. Walk to the Needham town center, train and shops. Ready for occupancy!
| |||
| May 24, 2010 | Listed | $489,000 | |
| Listed | |||
Property Highlights
Garage
Parking Available
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile, Carpet
Door Features: Storm Door(s)
Laundry Features: Electric Dryer Hookup
Rooms: 7
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1750
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 2000
Building Area Total: 1750
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck, Patio
Lot Size Area: 0.25
Lot Size Units: Acres
Lot Size Acres: 0.25
Lot Size Square Feet: 10890
Tax Lot: 0124.0
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 133.0
Tax Assessed Value: $390,100
Tax Annual Amount: $4,108
Utilities Details
Cooling Type: Other
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: N/A
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/26/2016
|
3 Bed
|
2 Bath
|
1750 ft²
|
$619,000
3 Bed
2 Bath
1750 ft²
|
$620,000
+0.16%
04/15/2016
|
Deborah Alden
Berkshire Hathaway HomeServices Town and Country Real Estate
| |
|
05/24/2010
|
3 Bed
|
2 Bath
|
1750 ft²
|
$489,000
3 Bed
2 Bath
1750 ft²
|
-
-
|
Albert Tu
Thread Real Estate, LLC
| |
|
12/12/1999
| |
3 Bed
|
-
|
1708 ft²
|
$310,000
3 Bed
-
1708 ft²
|
$275,000
-11.29%
12/24/1999
|
Ann Flueckiger
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017