123 Waterside Clearing #123
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2021 | Sold | ||
| Sold | |||
| Jun 2, 2021 | Listed by Stonebridge Realty | $385,000 | |
| Listed by Stonebridge Realty | |||
| May 28, 2015 | Sold | ||
| Sold | |||
| Mar 25, 2015 | Listed by Keller Williams Realty | $250,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
WATERVIEWS!! This is one of only a handful of units at the desirable Nagog Woods association with direct views of Little Nagog Pond. Add to that a gorgeous renovated kitchen, gas heating and cooking, newer central air system, 3 bedrooms and 2.5 baths and you may want to run not walk to the open houses. The upper floor houses a lovely front to back living/ dining area with skylight, cozy fireplace, wood flooring and vaulted ceilings with sliders leading to a deck overlooking the pond and large grass field area. The eat in kitchen has been fully renovated with maple cabinetry, granite counters, backsplash, recessed lighting and even includes an instant hot water dispenser and wine fridge. The first level offers two spacious bedrooms, two full baths, laundry and a 3rd bedroom/ office. The master bedroom has sliders which walk out to a lawn area leading to the pond. Get your fishing pole ready! OPEN HOUSES SAT and SUN MAR 28 and 29th from 230-4pm. Offers reviewed on Tues MAR 31st at 3pm.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2021
|
3 Bed
|
3 Bath
|
1576 ft²
|
$385,000
3 Bed
3 Bath
1576 ft²
|
$430,000
+11.69%
07/15/2021
|
Patricia Sutherland
Keller Williams Realty Boston Northwest
| |
|
03/25/2015
|
3 Bed
|
3 Bath
|
1576 ft²
|
$250,000
3 Bed
3 Bath
1576 ft²
|
$230,000
-8.00%
05/28/2015
|
Craig Pitzi
Coldwell Banker Realty - Concord
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017