$1,230,000
●
Condo -
Off Market
123 Pickering #2
Needham, MA 02492
3 Beds
5 Baths,
1
Half Bath
2,717 Ft²
$1,449,275
RealtyHop Estimate
17.97%
Since May 1, 2021
MA-Boston
Primary Model
About This Property
Beautiful new construction townhouse conveniently located near the
center of Needham. First floor offers a gorgeous eat-in kitchen
with Bosch appliances that opens to a fireplaced family room. Three
large en suite bedrooms on the second and third floors with full
baths and custom closets in each. Finished lower level that allows
space for a playroom, gym or office along with a full bathroom.
Large windows throughout the home offers natural light. Well
manicured backyard in-addition to fenced in side yard patio area
for grilling. The quality build of this home and the
wonderful layout is a must see. This home has attention to detail
throughout and is located in the new, Sunita Williams Elementary
School district. Please call today for a private showing.
Unit Size
2,717 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$452
Property Type
Condo
Property Taxes
-
HOA Dues
$240
Year Built
2021
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72770200)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 23, 2021 | Sold | ||
| Sold | |||
| Dec 31, 2020 | Listed by Principal Real Estate Partners | $1,228,500 | |
| Listed by Principal Real Estate Partners | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 14
Length: 11
Features: Kitchen Island, Open Floorplan
Area: 154
Level: Second
Level: Second
Features: Bathroom - Full, Closet, Flooring - Hardwood
Width: 12
Length: 12
Area: 144
Features: Bathroom - Full, Closet, Flooring - Hardwood
Width: 12
Length: 21
Area: 252
Level: Third
Length: 11
Level: First
Area: 165
Features: Flooring - Hardwood
Width: 15
Length: 12
Level: First
Features: Flooring - Hardwood, Exterior Access, Open Floorplan
Width: 17
Area: 204
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Level: Second
Length: 15
Width: 14
Area: 210
Level: Second
Level: First
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 4
Interior Features: Closet, Exercise Room, Bonus Room, Bathroom
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Hardwood
Laundry Features: Second Floor
Rooms: 8
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Parking Features: Detached, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Actual, Under Construction
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 4
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None, Unknown
Lot Size Area: 0.25
Lot Size Units: Acres
Lot Size Acres: 0.25
Zoning: SRB
Parcel Number: 140235
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $240
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Golf, Medical Facility, Conservation Area, Highway Access
Pets Allowed: Yes
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/31/2020
|
3 Bed
|
5 Bath
|
2717 ft²
|
$1,228,500
3 Bed
5 Bath
2717 ft²
|
$1,230,000
+0.12%
04/23/2021
|
John Shea
ALANTE Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017