$110,000
●
Condo -
Off Market
123 Chapin Rd #3D4
Hudson, MA 01749
2 Beds
2 Baths,
1
Half Bath
1,316 Ft²
$409,864
RealtyHop Estimate
244.42%
Since Jun 1, 1998
National-US
Primary Model
About This Property
DESIRABLE RESIDENTIAL NEIGHBORHOOD CLOSE TO HS, PARKS AND RIVER.
WALKOUT BASEMENT READY FOR FINISHING. ALARM SYSTEM
LIVINGROOM/DINING ROOM COMBO. GREENHOUSE WINDOW COUNTRY COUNTRY
SETTING. DECK ON SECOND LEVEL. AUTO GARAGE DOOR
Unit Size
1,316 Ft²
Days on Market
-
Land Size
-
Price per sqft
$90
Property Type
Condo
Property Taxes
$132
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30201623)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 1998 | Sold | ||
| Sold | |||
| Jan 25, 1998 | Listed | $119,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 13
Length: 10
Area: 130
Level: Third
Level: Third
Width: 13
Length: 11
Area: 143
Width: 13
Length: 10
Level: Second
Area: 130
Length: 13
Level: Second
Area: 260
Width: 20
Level: Third
Length: 13
Width: 13
Area: 169
Level: Second
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Gas Water Heater, Utility Connections for Gas Dryer, Utility Connections for Electric Dryer
Flooring Type: Carpet
Laundry Features: Bathroom - Half, Flooring - Wall to Wall Carpet, Pantry, First Floor, Washer Hookup
Rooms: 4
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Chapin Park
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 543844
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $89,010
Tax Annual Amount: $1,586
Utilities Details
Utilities: for Gas Dryer, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $125
Community Features: Park, Walk/Jog Trails
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/30/2025
|
2 Bed
|
1 Bath
|
1579 ft²
|
$419,900
2 Bed
1 Bath
1579 ft²
|
$419,900
12/29/2025
|
Pam Vickers- Cardillo
Key One Realty
| |
|
09/03/2025
|
2 Bed
|
1 Bath
|
1579 ft²
|
$415,000
2 Bed
1 Bath
1579 ft²
|
$415,000
10/21/2025
|
MetroWest Lifestyle Group
RE/MAX Executive Realty
| |
|
10/15/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$449,900
2 Bed
3 Bath
1440 ft²
|
$449,900
12/13/2024
|
Erin Holmes
Coldwell Banker Realty - Northborough
| |
|
09/08/2022
|
2 Bed
|
2 Bath
|
1579 ft²
|
$314,900
2 Bed
2 Bath
1579 ft²
|
$365,000
+15.91%
11/04/2022
|
Mary Anne Theodorakos
Coldwell Banker Realty - Framingham
| |
|
10/18/2019
|
2 Bed
|
1 Bath
|
1240 ft²
|
$249,777
2 Bed
1 Bath
1240 ft²
|
$245,000
-1.91%
12/12/2019
|
Marie Sengupta
RE/MAX Executive Realty
| |
|
04/15/2018
|
2 Bed
|
1 Bath
|
1240 ft²
|
$224,900
2 Bed
1 Bath
1240 ft²
|
$234,900
+4.45%
07/02/2018
|
Aida Resendes
RE/MAX Traditions, Inc.
| |
|
05/20/2015
|
2 Bed
|
2 Bath
|
1316 ft²
|
$220,000
2 Bed
2 Bath
1316 ft²
|
$227,000
+3.18%
07/10/2015
|
Lisa Coughlin
Coldwell Banker Realty - Framingham
| |
|
04/18/2014
|
2 Bed
|
2 Bath
|
1316 ft²
|
$164,900
2 Bed
2 Bath
1316 ft²
|
$160,000
-2.97%
11/25/2014
|
Aida Resendes
RE/MAX Traditions, Inc.
| |
|
08/01/2013
|
2 Bed
|
1 Bath
|
1316 ft²
|
$229,900
2 Bed
1 Bath
1316 ft²
|
$227,500
-1.04%
10/30/2013
|
Aida Resendes
RE/MAX Traditions, Inc.
| |
|
09/18/2012
|
2 Bed
|
2 Bath
|
1316 ft²
|
$229,900
2 Bed
2 Bath
1316 ft²
|
$225,000
-2.13%
11/08/2012
|
Maureen Young
Keller Williams Realty-Merrimack
| |
|
06/09/2009
|
2 Bed
|
2 Bath
|
1316 ft²
|
$233,400
2 Bed
2 Bath
1316 ft²
|
$225,000
-3.60%
09/12/2013
|
Richard Kerdok
Village Real Estate
| |
|
05/09/2009
|
2 Bed
|
2 Bath
|
1316 ft²
|
$249,000
2 Bed
2 Bath
1316 ft²
|
$230,000
-7.63%
12/22/2009
|
Rachel Bovarnick
LAER Realty Partners
| |
|
04/23/2007
|
2 Bed
|
1 Bath
|
1316 ft²
|
$239,900
2 Bed
1 Bath
1316 ft²
|
$240,000
+0.04%
06/13/2007
|
Catherine O' Keefe
Distinctive Realty, Inc.
| |
|
04/23/2007
|
3 Bed
|
1 Bath
|
1316 ft²
|
$264,900
3 Bed
1 Bath
1316 ft²
|
$260,000
-1.85%
06/25/2007
|
Aida Resendes
RE/MAX Traditions, Inc.
| |
|
09/05/2006
|
2 Bed
|
1 Bath
|
1316 ft²
|
$259,900
2 Bed
1 Bath
1316 ft²
|
$249,000
-4.19%
12/20/2006
|
Maureen Young
Keller Williams Realty-Merrimack
| |
|
08/02/2006
|
2 Bed
|
1 Bath
|
1316 ft²
|
$249,000
2 Bed
1 Bath
1316 ft²
|
$230,000
-7.63%
10/31/2006
|
Nadia Shugrina
Marilyn Green & Co. Realtors
| |
|
10/06/2005
|
3 Bed
|
1 Bath
|
1316 ft²
|
$282,000
3 Bed
1 Bath
1316 ft²
|
$273,000
-3.19%
02/17/2006
|
Richard Anzalone
Remax A-Team
| |
|
04/08/2003
|
2 Bed
|
1 Bath
|
1316 ft²
|
$219,999
2 Bed
1 Bath
1316 ft²
|
$219,900
-0.05%
09/02/2003
|
Donna Coffin
ERA Key Realty Services - Distinctive Group
| |
|
05/31/2001
|
3 Bed
|
2 Bath
|
1450 ft²
|
$196,000
3 Bed
2 Bath
1450 ft²
|
$200,000
+2.04%
08/31/2001
|
Robin Frank
ERA Key Realty Services - Distinctive Group
| |
|
01/25/1998
|
2 Bed
|
2 Bath
|
1316 ft²
|
$119,000
2 Bed
2 Bath
1316 ft²
|
$110,000
-7.56%
05/29/1998
|
Joseph Belliveau
Carlson GMAC Real Estate
| |
|
09/06/1997
|
Loft
|
2 Bath
|
1500 ft²
|
$121,900
Loft
2 Bath
1500 ft²
|
$112,000
-8.12%
02/18/1998
|
James Morais
Village Real Estate
| |
|
05/05/1997
|
Loft
|
2 Bath
|
1532 ft²
|
$123,900
Loft
2 Bath
1532 ft²
|
$116,000
-6.38%
07/17/1997
|
Bud Kimball
DCU Realty - Chelmsford
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017