For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Nahant 01908
122 Willow Road
$1,195,000
● House - Off Market

122 Willow Road

Nahant, MA 01908
bedrooms
4 Beds
bathrooms
2 Baths
square feet
4,156 Ft²
$2,178,697
RealtyHop Estimate
82.32%
Since Oct 1, 2014
MA-Boston
Primary Model

About This Property

Waterside Showstopper - splash in the ocean or jump on your boat - living here is wonderful! Redesigned and rebuilt in 1999, this 7room/4bedroom Contemporary is across the street from the beach and offers breathtaking views of the ocean, the Boston skyline and beyond to the Blue Hills.  The first floor open plan includes the room size foyer, the kitchen and the living/dining great room with soaring ceiling and stone fireplace.  The luxurious master suite has a sitting area with deck overlooking the ocean, his and hers walk in closets & large bathroom.  The heated in ground salt water lap pool in beautifully fenced and landscaped yard with outdoor shower and custom lighting. Other features include paver masonry driveway and pool surround, central AC, systems for security & irrigation.
Unit Size
4,156 Ft²
Days on Market
-
Land Size
0.22 acres
Price per sqft
$288
Property Type
House
Property Taxes
$804
HOA Dues
-
Year Built
1955

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 months ago (MLSPIN #71691044)

Price History

Date / Event Date Event Price
Sep 2, 2014 Sold
Premium
Sold
May 31, 2014 Listed by RE/MAX Advantage Real Estate $1,195,000
Listed by RE/MAX Advantage Real Estate
Jul 31, 2006 Sold
Premium
Sold

Property Highlights

Garage
Parking Available
Air Conditioning
Fireplace

Building Info

Overview

    General

  • Year Built: 1955
  • Effective Year Built: 1955
  • Building Count: 1
  • Total Rooms: 5
  • Bedroom Count: 2
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 1
  • Building Quality: 0
  • Construction Type: 6
  • Building Style: 21
  • Exterior Walls Type: 19
  • Interior Walls Type: 0
  • Roof Shape Type: 8
  • Roof Cover Type: 15
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 7
  • Basement Area: 1,113
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 8

    Dimensions

  • Lot Size Square Feet: 9,500
  • Total Building Area: 4,038
  • Gross Building Area: 5,287
  • Building Area: 4,038
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 13
  • Heating: 4
  • Heated Square Feet: 4,038
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000218
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Swampscott School District in Nahant (7-12)
  • School Tax School District: NAHANT SD
  • Census Tract: 201100

Zoning

  • Zoning: R2

Geography

  • Parcel: NAHA M:0007 B:0000 L:0031
  • Lot: 31
  • Municipality: NAHANT
  • Latitude: 42.4244
  • Longitude: -70.9188

    Address

  • Full Address: 122 Willow Rd
  • Address - House Number: 122
  • Address - Street Name: Willow
  • Address - Suffix Type: Rd
  • State: MA
  • City Name: Nahant
  • Carrier Code: C001
  • 4-Digit Zip Code: 1420
  • Zip Code: 01908

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $1,470,600

    Appraisal Valuation

  • Standard Deviation: 0.1531
  • Valuation Date: Mar 06, 2024
  • Confidence Score: 78
  • Final Value: 1,628,852
  • High Value: 1,904,169
  • Low Value: 1,353,536

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $1,617,800
  • Assessed Land Value: $650,100
  • Assessed Improvements Value: $967,700

    Sales

  • Current Sale Recording Date: Sep 02, 2014
  • Current Sale Price:
    Premium
  • Current Sale Document Type: O
  • Current Sale Input Document Number: 90200555
  • Previous Sale Recording Date: Jul 31, 2006
  • Previous Sale Amount: $999,000
  • Previous Sale Document Type: 27
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Nahant

Stats & Trends

Median Asking:

$932,500

Sale Price/ft²

$564

Below Asking

0.01%

Average Days on Market

51

Average Home Size

3739 ft²

Average Home Age

83.6 years

Currently For Sale

15 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
Last Updated: 4 months ago
Data Source: MLS PIN, MLS# 71691044

Frequently Asked Questions

When was property at 122 Willow Road built and last sold?
The property at 122 Willow Road was built in 1955 and last sold on Jan 1, 1970 for $1,195,000.
How much is this home worth?
The estimated value of the home located at 122 Willow Road is $1,274,654.
What are some comparable homes to 122 Willow Road?
There are currently no comparable homes to 122 Willow Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Nahant Homes for Sale
Nahant Houses for Sale
Nahant Condos for Sale
Nahant Multifamily for Sale
Nahant Land for Sale
Nahant Homes with Basements
Nahant Homes with Pools
Nahant Homes with Parking
Nearby Cities
Boston Homes for Sale
Lynn Homes for Sale
Salem Homes for Sale
Malden Homes for Sale
Revere Homes for Sale
Melrose Homes for Sale
Wakefield Homes for Sale
Saugus Homes for Sale
Nearby Property Records
Suffolk County, MA Property Records
Middlesex County, MA Property Records
Essex County, MA Property Records
Norfolk County, MA Property Records
Plymouth County, MA Property Records
Rockingham County, NH Property Records
Bristol County, MA Property Records
Providence County, RI Property Records
Neighborhoods
South End Real Estate
Back Bay Real Estate
Maplewood Real Estate
D Street - West Broadway Real Estate
West Revere Real Estate
Thompson Square - Bunker Hill Real Estate
Glendale Real Estate
North End Real Estate
Nearby Counties
Boston Homes for Sale
Lynn Homes for Sale
Salem Homes for Sale
Malden Homes for Sale
Revere Homes for Sale
Melrose Homes for Sale
Wakefield Homes for Sale
Saugus Homes for Sale
Top Real Estate Agents
Top Agents in Nahant
Top Agents in Boston
Top Agents in Boston
Top Agents in Lynn
Top Agents in Lynn
Top Agents in Salem
Top Agents in Salem
Top Agents in 01970