122 West Street #PHE
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2021 | Price Increased |
$1,600,000
↑ $50K
(3.2%) | |
| Price Increased | |||
| Jul 27, 2021 | No longer available | - | |
| No longer available | |||
| Jul 15, 2021 | Sold | ||
| Sold | |||
| Jun 14, 2021 | In contract | - | |
| In contract | |||
| May 24, 2021 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/14/2026
|
2 Bed
|
2 Bath
|
1280 ft²
|
$1,900,000
2 Bed
2 Bath
1280 ft²
|
$1,900,000
08/24/2026
|
Carey Larsen
Corcoran Group
| |
|
04/15/2026
|
2 Bed
|
2 Bath
|
988 ft²
|
$1,450,000
2 Bed
2 Bath
988 ft²
|
$1,385,000
-4.48%
08/20/2026
|
Carey Larsen
Corcoran Group
| |
|
07/17/2025
|
1 Bed
|
1 Bath
|
826 ft²
|
$1,295,000
1 Bed
1 Bath
826 ft²
|
$1,250,000
-3.47%
10/24/2025
|
Ariel Shwedel
Compass
| |
|
03/11/2025
|
1 Bed
|
1 Bath
|
643 ft²
|
$925,000
1 Bed
1 Bath
643 ft²
|
$925,000
07/09/2025
|
Carey Larsen
Corcoran Group
| |
|
11/06/2023
|
1 Bed
|
1 Bath
|
643 ft²
|
$860,000
1 Bed
1 Bath
643 ft²
|
$860,000
03/13/2024
|
Lois Planco
Elliman
| |
|
05/04/2023
|
2 Bed
|
2 Bath
|
-
|
$2,250,000
2 Bed
2 Bath
|
$2,250,000
09/19/2023
|
Tali Berzak
CORE Group Marketing, LLC
| |
|
03/23/2023
|
1 Bed
|
1 Bath
|
888 ft²
|
$1,175,000
1 Bed
1 Bath
888 ft²
|
$1,175,000
07/28/2023
|
Nicole Galluccio
Compass
| |
|
03/22/2023
|
1 Bed
|
1 Bath
|
722 ft²
|
$920,000
1 Bed
1 Bath
722 ft²
|
$920,000
06/27/2023
|
Carey Larsen
Corcoran Group
| |
|
10/05/2022
|
1 Bed
|
1 Bath
|
638 ft²
|
$875,000
1 Bed
1 Bath
638 ft²
|
$875,000
01/10/2023
|
Allan Zapadinsky
KWNYC Midtown
| |
|
10/01/2022
|
2 Bed
|
2 Bath
|
-
|
$1,750,000
2 Bed
2 Bath
|
$1,725,000
-1.43%
01/13/2023
|
Carey Larsen
Corcoran Group
| |
|
07/15/2022
|
1 Bed
|
1 Bath
|
783 ft²
|
$1,100,000
1 Bed
1 Bath
783 ft²
|
$978,000
-11.09%
01/30/2023
|
Haruno Arai
Compass
| |
|
04/29/2022
|
2 Bed
|
2 Bath
|
1114 ft²
|
$1,500,000
2 Bed
2 Bath
1114 ft²
|
$1,500,000
07/27/2022
|
Grigoriy Vladimirskiy
Serhant LLC
| |
|
04/27/2022
|
3 Bed
|
3 Bath
|
1633 ft²
|
$2,295,000
3 Bed
3 Bath
1633 ft²
|
$2,525,000
+10.02%
08/15/2022
|
Michaela Morton
Compass
| |
|
04/21/2022
|
1 Bed
|
1 Bath
|
809 ft²
|
$950,000
1 Bed
1 Bath
809 ft²
|
$940,000
-1.05%
08/19/2022
|
Carey Larsen
Corcoran Group
| |
|
04/18/2022
|
1 Bed
|
1 Bath
|
722 ft²
|
$950,000
1 Bed
1 Bath
722 ft²
|
$950,000
07/22/2022
|
Carey Larsen
Corcoran Group
| |
|
03/29/2022
|
1 Bed
|
1 Bath
|
638 ft²
|
$900,000
1 Bed
1 Bath
638 ft²
|
$900,000
07/01/2022
|
Cornelia Dorneanu
Argo Residential
| |
|
02/15/2022
|
2 Bed
|
2 Bath
|
966 ft²
|
$1,200,000
2 Bed
2 Bath
966 ft²
|
$1,200,000
05/13/2022
|
Carey Larsen
Corcoran Group
| |
|
06/25/2021
|
1 Bed
|
1 Bath
|
688 ft²
|
$850,000
1 Bed
1 Bath
688 ft²
|
$850,000
04/16/2022
|
Bryan Collins
Compass
| |
|
06/21/2021
|
1 Bed
|
1 Bath
|
965 ft²
|
$1,285,000
1 Bed
1 Bath
965 ft²
|
$1,285,000
10/26/2021
|
Carey Larsen
Corcoran Group
| |
|
04/19/2021
|
2 Bed
|
2 Bath
|
1280 ft²
|
$1,350,000
2 Bed
2 Bath
1280 ft²
|
$1,575,000
+16.67%
12/18/2021
|
Michaela Morton
Compass
| |
|
04/07/2021
|
3 Bed
|
2 Bath
|
-
|
$1,600,000
3 Bed
2 Bath
|
$1,550,000
-3.13%
07/15/2021
|
Carey Larsen
Corcoran Group
| |
|
03/22/2021
|
1 Bed
|
1 Bath
|
-
|
$950,000
1 Bed
1 Bath
|
$950,000
06/23/2021
|
Carey Larsen
Corcoran Group
| |
|
03/18/2021
|
2 Bed
|
2 Bath
|
1004 ft²
|
$1,200,000
2 Bed
2 Bath
1004 ft²
|
$1,200,000
06/30/2021
|
Stefanie Barlow
The Corcoran Group
| |
|
09/21/2020
|
2 Bed
|
2 Bath
|
1027 ft²
|
$1,500,000
2 Bed
2 Bath
1027 ft²
|
$1,475,000
-1.67%
01/28/2021
|
Stefanie Barlow
The Corcoran Group
| |
|
03/13/2020
|
2 Bed
|
2 Bath
|
891 ft²
|
$1,200,000
2 Bed
2 Bath
891 ft²
|
$1,200,000
04/09/2021
|
Behzad Panah
Compass
| |
|
12/31/2019
|
2 Bed
|
2 Bath
|
988 ft²
|
$1,135,000
2 Bed
2 Bath
988 ft²
|
$1,027,500
-9.47%
03/09/2020
|
Carey Larsen
Corcoran Group
| |
|
05/07/2019
|
2 Bed
|
2 Bath
|
879 ft²
|
$1,220,000
2 Bed
2 Bath
879 ft²
|
$1,220,000
12/13/2019
|
Donald Brown
Compass
| |
|
12/27/2018
|
1 Bed
|
1 Bath
|
623 ft²
|
$735,000
1 Bed
1 Bath
623 ft²
|
$735,000
03/19/2019
|
Christopher Benfante
Compass
| |
|
09/13/2018
|
1 Bed
|
1 Bath
|
638 ft²
|
$525,000
1 Bed
1 Bath
638 ft²
|
$525,000
12/03/2018
|
Ralph Modica
Elliman
| |
|
08/06/2018
|
1 Bed
|
1 Bath
|
783 ft²
|
-
1 Bed
1 Bath
783 ft²
|
-
-
|
-
| |
|
05/15/2018
|
1 Bed
|
1 Bath
|
704 ft²
|
$925,000
1 Bed
1 Bath
704 ft²
|
$925,000
10/16/2018
|
Rachel Altschuler
Elliman
| |
|
01/22/2018
|
1 Bed
|
1 Bath
|
688 ft²
|
$790,000
1 Bed
1 Bath
688 ft²
|
$765,000
-3.16%
04/27/2018
|
Doreen Courtright
Elliman
| |
|
07/11/2017
|
2 Bed
|
2 Bath
|
1280 ft²
|
$1,415,000
2 Bed
2 Bath
1280 ft²
|
-
-
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
01/24/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,207,500
2 Bed
2 Bath
1100 ft²
|
$1,207,500
08/05/2017
|
Molly Gyllenhaal
Compass
| |
|
01/05/2017
|
1 Bed
|
1 Bath
|
677 ft²
|
$740,000
1 Bed
1 Bath
677 ft²
|
$740,000
06/16/2017
|
Jerry Minsky
Prudential Douglas Elliman Real Estate
| |
|
11/30/2016
|
1 Bed
|
1 Bath
|
-
|
$727,000
1 Bed
1 Bath
|
$675,000
-7.15%
02/01/2017
|
Patsy Tiu ABR
Integrity Core Realty
| |
|
10/18/2016
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,090,000
2 Bed
2 Bath
1100 ft²
|
$1,090,000
02/05/2021
|
Paul Anand
The Corcoran Group
| |
|
09/06/2016
|
2 Bed
|
2 Bath
|
1207 ft²
|
$1,299,000
2 Bed
2 Bath
1207 ft²
|
$1,299,000
01/10/2017
|
Molly Gyllenhaal
Compass
| |
|
06/10/2016
|
1 Bed
|
1 Bath
|
-
|
$965,000
1 Bed
1 Bath
|
$920,000
-4.66%
02/10/2017
|
Rachel Altschuler
Elliman
| |
|
02/29/2016
|
1 Bed
|
1 Bath
|
688 ft²
|
$720,000
1 Bed
1 Bath
688 ft²
|
$730,000
+1.39%
05/04/2016
|
Kyle Brennan
KWNYC Midtown
| |
|
02/23/2016
|
2 Bed
|
2 Bath
|
1114 ft²
|
$1,125,000
2 Bed
2 Bath
1114 ft²
|
$1,125,000
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
09/17/2015
|
1 Bed
|
1 Bath
|
809 ft²
|
$800,000
1 Bed
1 Bath
809 ft²
|
$775,000
-3.13%
02/05/2021
|
Leonard Steinberg
Elliman
| |
|
09/09/2015
|
1 Bed
|
1 Bath
|
853 ft²
|
$1,100,000
1 Bed
1 Bath
853 ft²
|
$1,100,000
12/11/2015
|
Danielle Lurie
Compass
| |
|
09/08/2015
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,150,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
08/06/2015
|
1 Bed
|
1 Bath
|
852 ft²
|
$840,000
1 Bed
1 Bath
852 ft²
|
$840,000
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
07/06/2015
|
1 Bed
|
1 Bath
|
785 ft²
|
$775,000
1 Bed
1 Bath
785 ft²
|
$775,000
10/23/2015
|
Eve Levine
The Corcoran Group
| |
|
06/12/2015
|
2 Bed
|
2 Bath
|
-
|
$922,500
2 Bed
2 Bath
|
$922,500
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
05/07/2015
|
1 Bed
|
1.5 Bath
|
965 ft²
|
$950,000
1 Bed
1.5 Bath
965 ft²
|
-
-
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
05/06/2015
|
1 Bed
|
2 Bath
|
965 ft²
|
$995,000
1 Bed
2 Bath
965 ft²
|
$995,000
02/05/2021
|
Juliet Braver
Brown Harris Stevens Brooklyn LLC
| |
|
03/19/2015
|
1 Bed
|
1.5 Bath
|
965 ft²
|
$999,999
1 Bed
1.5 Bath
965 ft²
|
$999,999
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
03/18/2015
|
2 Bed
|
2 Bath
|
879 ft²
|
$995,000
2 Bed
2 Bath
879 ft²
|
$995,000
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
01/28/2015
|
2 Bed
|
2 Bath
|
-
|
$995,000
2 Bed
2 Bath
|
$995,000
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
12/09/2014
|
1 Bed
|
1 Bath
|
638 ft²
|
$685,000
1 Bed
1 Bath
638 ft²
|
$685,000
06/03/2015
|
Adam Sikorski
The Corcoran Group
| |
|
12/08/2014
|
1 Bed
|
1 Bath
|
727 ft²
|
$765,000
1 Bed
1 Bath
727 ft²
|
$765,000
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
08/29/2014
|
1 Bed
|
1 Bath
|
826 ft²
|
$989,000
1 Bed
1 Bath
826 ft²
|
$989,000
02/06/2015
|
Sean Brewer
Compass
| |
|
04/07/2014
|
1 Bed
|
1 Bath
|
679 ft²
|
$720,000
1 Bed
1 Bath
679 ft²
|
$712,000
-1.11%
08/15/2014
|
Sean Brewer
Compass
| |
|
01/27/2014
|
1 Bed
|
1 Bath
|
638 ft²
|
$525,000
1 Bed
1 Bath
638 ft²
|
$525,000
02/05/2021
|
Soozy Katzen
Fox Residential Group, Inc.
| |
|
01/24/2014
|
1 Bed
|
1 Bath
|
737 ft²
|
$740,000
1 Bed
1 Bath
737 ft²
|
$740,000
07/28/2014
|
Christopher Benfante
Compass
| |
|
01/16/2014
|
3 Bed
|
3 Bath
|
1768 ft²
|
$1,850,000
3 Bed
3 Bath
1768 ft²
|
$1,850,000
05/07/2014
|
Cornelia Dobrovolsky
The Corcoran Group
| |
|
10/03/2013
|
1 Bed
|
1 Bath
|
648 ft²
|
$599,000
1 Bed
1 Bath
648 ft²
|
$560,000
-6.51%
12/23/2013
|
Christina Abad
The Corcoran Group
| |
|
09/21/2013
|
1 Bed
|
1 Bath
|
965 ft²
|
$509,000
1 Bed
1 Bath
965 ft²
|
-
-
|
Joyce Kafati Batarse
Prudential Douglas Elliman Real Estate
| |
|
09/21/2013
|
1 Bed
|
1 Bath
|
809 ft²
|
$418,000
1 Bed
1 Bath
809 ft²
|
-
-
|
Joyce Kafati Batarse
Prudential Douglas Elliman Real Estate
| |
|
09/21/2013
|
2 Bed
|
2 Bath
|
1103 ft²
|
$628,000
2 Bed
2 Bath
1103 ft²
|
-
-
|
Joyce Kafati Batarse
Prudential Douglas Elliman Real Estate
| |
|
04/24/2013
|
2 Bed
|
2 Bath
|
1142 ft²
|
$1,400,000
2 Bed
2 Bath
1142 ft²
|
$1,400,000
02/05/2021
|
Ivana Nikolic
CORE Group Marketing, LLC
| |
|
11/15/2011
|
Studio
|
1 Bath
|
450 ft²
|
$269,000
Studio
1 Bath
450 ft²
|
$260,000
-3.35%
03/08/2012
|
Batarse Kafati
Douglas Elliman Real Estate
| |
|
02/01/2011
|
3 Bed
|
2 Bath
|
-
|
$831,000
3 Bed
2 Bath
|
$831,000
05/13/2012
|
Batarse Kafati
Douglas Elliman Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017