120 SUNSET HARBOR Way #B103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2013 | Sold | ||
| Sold | |||
| May 1, 2013 | Listed by BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY | $300,000 | |
| Listed by BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY | |||
| | |||
|
It’s all about the lifestyle! On the Intercoastal, a clean, ready-to-go in great condition ground level unit. Living area looks onto the condo marina where your private boat slip has electronic lift and boat locker. Kitchen has granite counter tops, counter seating, breakfast nook, and stainless steel appliances. A southern exposure, crown molding and good storage sweeten the pot. Master and living area have direct access to covered patio. HOA covers cable, water, boat dock electric, lawn maintenance, building insurance/maintenance , electronic gate, and heated pool. Deeded boat slip accommodates a 30â™boat and is situated in deep water. Great fishing from the condo dock provides a dinner of redfish, flounder, blue fish, sea trout, sea bass, and stone crabs. Manatee and dolphin are prolific.
| |||
| Jan 23, 2009 | Sold | ||
| Sold | |||
| Oct 9, 2008 | Listed by WATSON REALTY CORP | $299,900 | |
| Listed by WATSON REALTY CORP | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/06/2024
| |
3 Bed
|
2.5 Bath
|
1545 ft²
|
$849,000
3 Bed
2.5 Bath
1545 ft²
|
-
-
|
Lisa Benedict
Engel & Volkers Jacksonville Beach
|
|
05/10/2024
|
3 Bed
|
3 Bath
|
1545 ft²
|
$849,000
3 Bed
3 Bath
1545 ft²
|
-
-
|
Lisa Benedict
Engel & Volkers Jacksonville Beach
| |
|
12/02/2021
|
2 Bed
|
3 Bath
|
-
|
$489,000
2 Bed
3 Bath
|
$489,000
01/28/2022
|
David Ott
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
04/02/2021
|
3 Bed
|
3 Bath
|
1545 ft²
|
$475,000
3 Bed
3 Bath
1545 ft²
|
$475,000
05/17/2021
|
Steve Carlson
| |
|
02/19/2021
|
3 Bed
|
3 Bath
|
-
|
$455,000
3 Bed
3 Bath
|
$435,000
-4.40%
04/09/2021
|
MOLLY BUTLER
REMAX LEADING EDGE
| |
|
02/17/2021
|
2 Bed
|
2 Bath
|
1457 ft²
|
$412,000
2 Bed
2 Bath
1457 ft²
|
$399,000
-3.16%
05/04/2021
|
ANDREW BIRCHALL
BIRCHALL AND COMPANY REAL ESTATE
| |
|
01/20/2021
|
2 Bed
|
3 Bath
|
1516 ft²
|
$450,000
2 Bed
3 Bath
1516 ft²
|
$445,000
-1.11%
03/22/2021
|
CHAD NEUMANN
CHAD AND SANDY REAL ESTATE GROUP
| |
|
01/13/2020
|
2 Bed
|
3 Bath
|
1516 ft²
|
$389,500
2 Bed
3 Bath
1516 ft²
|
$389,500
03/05/2020
|
Janet Masters
| |
|
08/19/2018
|
3 Bed
|
3 Bath
|
1545 ft²
|
-
3 Bed
3 Bath
1545 ft²
|
-
-
|
-
| |
|
01/18/2018
|
3 Bed
|
3 Bath
|
1545 ft²
|
$379,000
3 Bed
3 Bath
1545 ft²
|
$370,000
-2.37%
05/02/2018
|
ALI BURCHFIELD
WATSON REALTY CORP
| |
|
05/26/2015
|
3 Bed
|
3 Bath
|
1545 ft²
|
$259,900
3 Bed
3 Bath
1545 ft²
|
$279,000
+7.35%
08/26/2015
|
John J Magdon
ASSIST2SELL BUYERS & SELLERS PARTNERS REALTY
| |
|
05/12/2015
|
2 Bed
|
3 Bath
|
1516 ft²
|
$324,900
2 Bed
3 Bath
1516 ft²
|
$316,900
-2.46%
04/21/2016
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
12/31/2013
| |
3 Bed
|
3 Bath
|
1545 ft²
|
$274,200
3 Bed
3 Bath
1545 ft²
|
$270,000
-1.53%
02/03/2014
|
David Petkovsek
Realty Exchange, LLC
|
|
08/21/2013
|
2 Bed
|
3 Bath
|
1516 ft²
|
$229,900
2 Bed
3 Bath
1516 ft²
|
$193,650
-15.77%
10/31/2013
|
TEDRA BECKHAM PHILIPS
CENTURY 21 BECKHAM REALTY
| |
|
05/01/2013
|
2 Bed
|
2 Bath
|
1450 ft²
|
$300,000
2 Bed
2 Bath
1450 ft²
|
$289,000
-3.67%
10/21/2013
|
ANN MARSHALL
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
| |
|
10/01/2012
|
2 Bed
|
3 Bath
|
1516 ft²
|
$299,900
2 Bed
3 Bath
1516 ft²
|
-
-
|
PHILLIP JONES
YOUR CHOICE REAL ESTATE
| |
|
06/04/2012
|
3 Bed
|
3 Bath
|
1545 ft²
|
$280,000
3 Bed
3 Bath
1545 ft²
|
-
-
|
Diane Grady
ENDLESS SUMMER REALTY
| |
|
05/16/2012
|
2 Bed
|
2 Bath
|
1457 ft²
|
$319,000
2 Bed
2 Bath
1457 ft²
|
-
-
|
GLORIA ANN WORLEY
CENTURY 21 ST AUGUSTINE PROPERTIES
| |
|
01/05/2012
|
2 Bed
|
3 Bath
|
1516 ft²
|
$319,000
2 Bed
3 Bath
1516 ft²
|
-
-
|
COLLEEN GRAUBARD
GREAT EXPECTATIONS REALTY
| |
|
04/21/2011
|
2 Bed
|
3 Bath
|
1516 ft²
|
$275,000
2 Bed
3 Bath
1516 ft²
|
$275,000
07/20/2012
|
Diane Grady
ENDLESS SUMMER REALTY
| |
|
08/05/2010
|
2 Bed
|
2 Bath
|
1457 ft²
|
$249,900
2 Bed
2 Bath
1457 ft²
|
-
-
|
Memory Hopkins
MEMORY HOPKINS REAL ESTATE
| |
|
04/22/2010
|
2 Bed
|
2 Bath
|
1457 ft²
|
$299,000
2 Bed
2 Bath
1457 ft²
|
-
-
|
Memory Hopkins
MEMORY HOPKINS REAL ESTATE
| |
|
10/09/2008
|
2 Bed
|
2 Bath
|
1450 ft²
|
$299,900
2 Bed
2 Bath
1450 ft²
|
$290,000
-3.30%
01/23/2009
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
10/31/2006
|
3 Bed
|
3 Bath
|
1545 ft²
|
$549,900
3 Bed
3 Bath
1545 ft²
|
$545,000
-0.89%
06/12/2007
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
03/21/2006
|
3 Bed
|
3 Bath
|
1545 ft²
|
$599,900
3 Bed
3 Bath
1545 ft²
|
-
-
|
Peggy Gachet
Watson Realty Corp (A1A)
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017