$299,000
●
Condo -
Off Market
120 SUNSET HARBOR #B102
St Augustine, FL 32080
2 Beds
2 Baths
1,457 Ft²
$1,949
Est. Monthly
$480
HOA / Fees
4.90%
Cap Rate
About This Property
Original owner. Lovely first floor condo. Walk out to boat slips
and the Intracoastal Waterway. Community pool.
New stainless stove, refrigerator, and dishwasher. Upgraded bathroom vanities. Spacious unit. Boat slip # 8 conveys.
New stainless stove, refrigerator, and dishwasher. Upgraded bathroom vanities. Spacious unit. Boat slip # 8 conveys.
Unit Size
1,457 Ft²
Days on Market
-
Land Size
-
Price per sqft
$205
Property Type
Condo
Property Taxes
-
HOA Dues
$480
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Real MLS #531768)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 22, 2010 | Listed by KELLER WILLIAMS REALTY ATLANTIC | $299,000 | |
| Listed by KELLER WILLIAMS REALTY ATLANTIC | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Additional Parking
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Breakfast Bar, Breakfast Nook, Entrance Foyer, Primary Bathroom -Tub with Separate Shower, Primary Downstairs, Split Bedrooms, Walk-In Closet(s)
Appliances: Dishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator
Living Area Square Feet Source: Public Records
Rooms: 1
Has Fireplace
Fireplaces: 1
Exterior Details
Year Built: 1986
Parcel Number: 1854510102
Zoning Description: Condominium
Roof: Shingle
Construction Materials: Concrete, Stucco
Stories: 1
Pool Features: Heated, Other
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Heat Pump
Sewer Information: Public Sewer
Water Information: Public
Location Details
Association Fee Includes: Insurance, Maintenance Grounds, Pest Control, Sewer, Trash, Water
Association Amenities: Boat Dock, Boat Slip, Laundry, Management - Full Time, Trash
Association Fee: $480
Association Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/06/2024
| |
3 Bed
|
2.5 Bath
|
1545 ft²
|
$849,000
3 Bed
2.5 Bath
1545 ft²
|
-
-
|
Lisa Benedict
Engel & Volkers Jacksonville Beach
|
|
05/10/2024
|
3 Bed
|
3 Bath
|
1545 ft²
|
$849,000
3 Bed
3 Bath
1545 ft²
|
-
-
|
Lisa Benedict
Engel & Volkers Jacksonville Beach
| |
|
12/02/2021
|
2 Bed
|
3 Bath
|
-
|
$489,000
2 Bed
3 Bath
|
$489,000
01/28/2022
|
David Ott
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
04/02/2021
|
3 Bed
|
3 Bath
|
1545 ft²
|
$475,000
3 Bed
3 Bath
1545 ft²
|
$475,000
05/17/2021
|
Steve Carlson
| |
|
02/19/2021
|
3 Bed
|
3 Bath
|
-
|
$455,000
3 Bed
3 Bath
|
$435,000
-4.40%
04/09/2021
|
MOLLY BUTLER
REMAX LEADING EDGE
| |
|
02/17/2021
|
2 Bed
|
2 Bath
|
1457 ft²
|
$412,000
2 Bed
2 Bath
1457 ft²
|
$399,000
-3.16%
05/04/2021
|
ANDREW BIRCHALL
BIRCHALL AND COMPANY REAL ESTATE
| |
|
01/20/2021
|
2 Bed
|
3 Bath
|
1516 ft²
|
$450,000
2 Bed
3 Bath
1516 ft²
|
$445,000
-1.11%
03/22/2021
|
CHAD NEUMANN
CHAD AND SANDY REAL ESTATE GROUP
| |
|
01/13/2020
|
2 Bed
|
3 Bath
|
1516 ft²
|
$389,500
2 Bed
3 Bath
1516 ft²
|
$389,500
03/05/2020
|
Janet Masters
| |
|
08/19/2018
|
3 Bed
|
3 Bath
|
1545 ft²
|
-
3 Bed
3 Bath
1545 ft²
|
-
-
|
-
| |
|
01/18/2018
|
3 Bed
|
3 Bath
|
1545 ft²
|
$379,000
3 Bed
3 Bath
1545 ft²
|
$370,000
-2.37%
05/02/2018
|
ALI BURCHFIELD
WATSON REALTY CORP
| |
|
05/26/2015
|
3 Bed
|
3 Bath
|
1545 ft²
|
$259,900
3 Bed
3 Bath
1545 ft²
|
$279,000
+7.35%
08/26/2015
|
John J Magdon
ASSIST2SELL BUYERS & SELLERS PARTNERS REALTY
| |
|
05/12/2015
|
2 Bed
|
3 Bath
|
1516 ft²
|
$324,900
2 Bed
3 Bath
1516 ft²
|
$316,900
-2.46%
04/21/2016
|
THOMAS SCHEIRER
SCHEIRER REALTY, INC.
| |
|
12/31/2013
| |
3 Bed
|
3 Bath
|
1545 ft²
|
$274,200
3 Bed
3 Bath
1545 ft²
|
$270,000
-1.53%
02/03/2014
|
David Petkovsek
Realty Exchange, LLC
|
|
08/21/2013
|
2 Bed
|
3 Bath
|
1516 ft²
|
$229,900
2 Bed
3 Bath
1516 ft²
|
$193,650
-15.77%
10/31/2013
|
TEDRA BECKHAM PHILIPS
CENTURY 21 BECKHAM REALTY
| |
|
05/01/2013
|
2 Bed
|
2 Bath
|
1450 ft²
|
$300,000
2 Bed
2 Bath
1450 ft²
|
$289,000
-3.67%
10/21/2013
|
ANN MARSHALL
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
| |
|
10/01/2012
|
2 Bed
|
3 Bath
|
1516 ft²
|
$299,900
2 Bed
3 Bath
1516 ft²
|
-
-
|
PHILLIP JONES
YOUR CHOICE REAL ESTATE
| |
|
06/04/2012
|
3 Bed
|
3 Bath
|
1545 ft²
|
$280,000
3 Bed
3 Bath
1545 ft²
|
-
-
|
Diane Grady
ENDLESS SUMMER REALTY
| |
|
05/16/2012
|
2 Bed
|
2 Bath
|
1457 ft²
|
$319,000
2 Bed
2 Bath
1457 ft²
|
-
-
|
GLORIA ANN WORLEY
CENTURY 21 ST AUGUSTINE PROPERTIES
| |
|
01/05/2012
|
2 Bed
|
3 Bath
|
1516 ft²
|
$319,000
2 Bed
3 Bath
1516 ft²
|
-
-
|
COLLEEN GRAUBARD
GREAT EXPECTATIONS REALTY
| |
|
04/21/2011
|
2 Bed
|
3 Bath
|
1516 ft²
|
$275,000
2 Bed
3 Bath
1516 ft²
|
$275,000
07/20/2012
|
Diane Grady
ENDLESS SUMMER REALTY
| |
|
08/05/2010
|
2 Bed
|
2 Bath
|
1457 ft²
|
$249,900
2 Bed
2 Bath
1457 ft²
|
-
-
|
Memory Hopkins
MEMORY HOPKINS REAL ESTATE
| |
|
04/22/2010
|
2 Bed
|
2 Bath
|
1457 ft²
|
$299,000
2 Bed
2 Bath
1457 ft²
|
-
-
|
Memory Hopkins
MEMORY HOPKINS REAL ESTATE
| |
|
10/09/2008
|
2 Bed
|
2 Bath
|
1450 ft²
|
$299,900
2 Bed
2 Bath
1450 ft²
|
$290,000
-3.30%
01/23/2009
|
Stefanie Bernstein
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
10/31/2006
|
3 Bed
|
3 Bath
|
1545 ft²
|
$549,900
3 Bed
3 Bath
1545 ft²
|
$545,000
-0.89%
06/12/2007
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
03/21/2006
|
3 Bed
|
3 Bath
|
1545 ft²
|
$599,900
3 Bed
3 Bath
1545 ft²
|
-
-
|
Peggy Gachet
Watson Realty Corp (A1A)
|
Building Info
About Crescent Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: MEMORY HOPKINS, KELLER WILLIAMS REALTY ATLANTIC
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 531768
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 531768
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017