120 Captain Eames Circle #120
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 29, 2004 | Sold | ||
| Sold | |||
| Oct 29, 2004 | Listed by RE/MAX Executive Realty | $289,900 | |
| Listed by RE/MAX Executive Realty | |||
| Mar 17, 2004 | Sold | ||
| Sold | |||
| Nov 23, 2003 | Listed by RE/MAX Executive Realty | $279,900 | |
| Listed by RE/MAX Executive Realty | |||
| | |||
|
DESIREABLE ONE FLOOR LIVING AT STARLIGHT VILLAGE. 2BR, 2 FB, & A BONUS LOFT + 1 CAR ATT. GARAGE. FEATURES A LIVING ROOM WITH CATH. CEILING & WOOD FP, OAK CABINETS IN KITCHEN, CA, TENNIS, & MIN. FROM COMMUTER RAIL, MAJOR ROUTES, & SHOPPING
| |||
| Feb 29, 2000 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/29/2004
|
2 Bed
|
2 Bath
|
1292 ft²
|
$289,900
2 Bed
2 Bath
1292 ft²
|
$281,500
-2.90%
12/29/2004
|
June Ann White
RE/MAX Executive Realty
| |
|
11/23/2003
|
2 Bed
|
2 Bath
|
1292 ft²
|
$279,900
2 Bed
2 Bath
1292 ft²
|
$273,500
-2.29%
03/17/2004
|
June Ann White
RE/MAX Executive Realty
| |
|
01/13/2000
|
2 Bed
|
2 Bath
|
-
|
$222,000
2 Bed
2 Bath
|
$192,000
-13.51%
02/29/2000
|
Mary Rose Wells
Realty Executives Boston West
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017