120 Bayview Drive
About This Property
Inside, you'll find hardwood floors throughout, a stone-accented kitchen designed for both function and beauty, and two cozy gas fireplaces that create warmth and ambiance year-round. The home is equipped with central AC (just 5 years old) for efficient cooling.
Step outside to your own private oasis featuring a huge deck with sweeping water views, an outdoor hot tub, built-in gas grill, and an outdoor shower-perfect for entertaining, relaxing, and embracing the coastal lifestyle. This property delivers the full waterfront experience, combining modern amenities, quality construction, and unbeatable outdoor spaces.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 6, 2026 | Sold | ||
| Sold | |||
| Nov 25, 2025 | In contract | - | |
| In contract | |||
| Nov 7, 2025 | Price Decreased |
$924,000
↓ $51K
(5.2%) | |
| Price Decreased | |||
| Oct 1, 2025 | Listed by Keller Williams City Life | $975,000 | |
| Listed by Keller Williams City Life | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017