6
Map
12003 28th Avenue
About This Property
Cozy 3 bedrooms colonial with kitchen, Private Yard, and walking distance to Bus,
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 28, 2026 | Sold | ||
| Sold | |||
| Jun 3, 2026 | In contract | - | |
| In contract | |||
| Apr 14, 2026 | Price Decreased |
$678,000
↓ $21K
(3%) | |
| Price Decreased | |||
| Mar 31, 2026 | Price Decreased |
$699,000
↓ $30K
(4.1%) | |
| Price Decreased | |||
| Feb 19, 2026 | Listed by Suydam Agency Inc | $729,000 | |
| Listed by Suydam Agency Inc | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017