1
Map
12-14 Locust St #2E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2018 | Sold | ||
| Sold | |||
| Jun 5, 2018 | Listed by Longwood Residential, LLC | $329,000 | |
| Listed by Longwood Residential, LLC | |||
| | |||
|
Priced to sell. Turn key, great potential for rental income! Includes 2 bedrooms, 1.5 bathrooms, living room/dining room, laundry inside the unit (in the master bath) IN ADDITION to a laundry room in the basement with additional storage space included. Includes dishwasher, disposal, refrigerator, 3 additional closets for storage space (located in the foyer, the main hallway and next to the living room.) The unit receives plenty of sunlight, each bedroom has large windows. Ceiling fans in both bedrooms and living room. This unit is well kept and ready for an investor or owner occupant. Unit located near the front of the building, on the first floor. Pets allowed with restrictions. Close to public transportation. One deeded parking spot and extra visitor parking spaces in a dedicated parking lot behind the building with back entry access. Minutes away from Everett Square. Must see!
| |||
| May 27, 2011 | Sold | ||
| Sold | |||
| Feb 22, 2011 | Listed by ERA Andrew Realty | $179,900 | |
| Listed by ERA Andrew Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/18/2022
|
3 Bed
|
2 Bath
|
1429 ft²
|
$499,000
3 Bed
2 Bath
1429 ft²
|
$511,000
+2.40%
07/07/2022
|
Murray/Gresenz Group
Keller Williams Realty
| |
|
04/15/2020
|
2 Bed
|
2 Bath
|
1038 ft²
|
$349,900
2 Bed
2 Bath
1038 ft²
|
$335,000
-4.26%
06/12/2020
|
Hanqing Luo
East Coast Realty, Inc.
| |
|
11/15/2018
|
3 Bed
|
2 Bath
|
1429 ft²
|
$424,999
3 Bed
2 Bath
1429 ft²
|
$412,000
-3.06%
03/29/2019
|
Michael Sokolowski
Torii, Inc.
| |
|
06/05/2018
|
2 Bed
|
2 Bath
|
811 ft²
|
$329,000
2 Bed
2 Bath
811 ft²
|
$315,000
-4.26%
08/10/2018
|
Nick Reynolds
Longwood Residential, LLC
| |
|
03/21/2017
|
3 Bed
|
2 Bath
|
1429 ft²
|
$324,900
3 Bed
2 Bath
1429 ft²
|
$322,000
-0.89%
05/31/2017
|
Daniel Fabbri
Century 21 Advance Realty
| |
|
06/11/2015
|
2 Bed
|
2 Bath
|
799 ft²
|
$199,900
2 Bed
2 Bath
799 ft²
|
$194,000
-2.95%
08/27/2015
|
Maureen Schlegel
Century 21 Advance Realty
| |
|
03/19/2015
|
2 Bed
|
2 Bath
|
1038 ft²
|
$229,900
2 Bed
2 Bath
1038 ft²
|
$228,000
-0.83%
06/03/2015
|
Alexander Lunardi
Keller Williams Realty Boston Northwest
| |
|
04/11/2013
|
3 Bed
|
2 Bath
|
1429 ft²
|
$249,900
3 Bed
2 Bath
1429 ft²
|
$249,900
06/25/2013
|
Paul Healey
Premier Realty Group, Inc.
| |
|
02/22/2011
|
2 Bed
|
1 Bath
|
811 ft²
|
$179,900
2 Bed
1 Bath
811 ft²
|
$170,000
-5.50%
05/27/2011
|
Lorena Hubbard
RE/MAX Andrew Realty Services
| |
|
03/15/2010
|
2 Bed
|
2 Bath
|
802 ft²
|
$169,900
2 Bed
2 Bath
802 ft²
|
$155,000
-8.77%
05/17/2010
|
John Raso
Apex Realty Group, LLC
| |
|
08/19/2009
|
2 Bed
|
2 Bath
|
1032 ft²
|
$239,000
2 Bed
2 Bath
1032 ft²
|
$237,000
-0.84%
11/16/2009
|
Michelle Pasqual
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/30/2004
|
2 Bed
|
2 Bath
|
1038 ft²
|
$249,900
2 Bed
2 Bath
1038 ft²
|
$249,900
06/30/2004
|
Pat Shuman
Century 21 North East
| |
|
07/20/2002
|
2 Bed
|
2 Bath
|
799 ft²
|
$169,900
2 Bed
2 Bath
799 ft²
|
$169,900
09/19/2002
|
Ronald Blair
Deluca Real Estate
| |
|
07/16/2000
|
3 Bed
|
2 Bath
|
1032 ft²
|
$152,900
3 Bed
2 Bath
1032 ft²
|
$148,000
-3.20%
09/11/2000
|
Lydia Leonard
FPCD Real Estate Group
| |
|
08/13/1999
|
2 Bed
|
2 Bath
|
1038 ft²
|
$129,900
2 Bed
2 Bath
1038 ft²
|
$120,000
-7.62%
10/29/1999
|
Pat Shuman
Century 21 North East
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017