12 Beals Cove Rd #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2026 | Sold | ||
| Sold | |||
| Sep 23, 2026 | In contract | - | |
| In contract | |||
| Sep 10, 2026 | Listed by Real Broker Ma, LLC | $489,900 | |
| Listed by Real Broker Ma, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2026
|
2 Bed
|
1 Bath
|
1087 ft²
|
$489,900
2 Bed
1 Bath
1087 ft²
|
$480,000
-2.02%
10/20/2026
|
JEP Realty Team
Real Broker Ma, LLC
| |
|
07/02/2022
|
2 Bed
|
2 Bath
|
1084 ft²
|
$399,900
2 Bed
2 Bath
1084 ft²
|
$399,900
07/25/2022
|
Mark Maraglia
EXIT Premier Real Estate
| |
|
04/16/2022
|
1 Bed
|
1 Bath
|
747 ft²
|
$339,000
1 Bed
1 Bath
747 ft²
|
$325,000
-4.13%
05/31/2022
|
Gail Hall
Coldwell Banker Realty - Hingham
| |
|
09/15/2015
|
1 Bed
|
1 Bath
|
748 ft²
|
$174,900
1 Bed
1 Bath
748 ft²
|
$170,000
-2.80%
12/02/2015
|
Jennifer Kern
Success! Real Estate
| |
|
03/07/2013
|
1 Bed
|
1 Bath
|
736 ft²
|
$159,000
1 Bed
1 Bath
736 ft²
|
$148,000
-6.92%
09/05/2013
|
Gretchen Zink Stromberg
Coldwell Banker Realty - Hingham
| |
|
09/22/2005
|
1 Bed
|
1 Bath
|
744 ft²
|
$209,900
1 Bed
1 Bath
744 ft²
|
$205,000
-2.33%
11/30/2005
|
Daniel Sweeney
Daniel J. Sweeney
| |
|
05/12/1999
|
2 Bed
|
2 Bath
|
1095 ft²
|
$149,900
2 Bed
2 Bath
1095 ft²
|
$138,000
-7.94%
08/27/1999
|
Darryn Mackenzie
Coldwell Banker Realty - Hingham
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017