$379,000
●
Property -
Off Market
118 Maple Street #1
Needham, MA 02492
Studio
3 Baths,
1
Half Bath
1,930 Ft²
$1,224,017
RealtyHop Estimate
222.96%
Since Oct 1, 1999
MA-Boston
Primary Model
About This Property
NEW CONSTRUCTION IN NEEDHAM CENTER. 3 BEDROOM TOWNHOUSE. LIVING
ROOM, DINING ROOM, KITCHEN, FAMILY ROOM, FIRST FLOOR LAUNDRY, 2.5
BATHS, HARDWOOD FLOORS, GARAGE, GAS HEAT. WALK TO COMMUTER RAIL AND
SHOPS.
Unit Size
1,930 Ft²
Days on Market
-
Land Size
0.27 acres
Price per sqft
$196
Property Type
Property
Property Taxes
-
HOA Dues
-
Year Built
2000
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30300722)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 1999 | Sold | ||
| Sold | |||
| Mar 11, 1999 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $379,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 12
Length: 11
Area: 132
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 12
Area: 144
Width: 16
Features: Flooring - Hardwood
Length: 12
Level: First
Area: 192
Features: Flooring - Wall to Wall Carpet
Width: 16
Length: 12
Area: 192
Level: Second
Features: Bathroom - Half
Level: First
Length: 12
Level: First
Area: 192
Features: Flooring - Hardwood
Width: 16
Length: 19
Level: First
Features: Flooring - Hardwood
Width: 13
Area: 247
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 13
Width: 19
Area: 247
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Bathroom - Full, Bathroom
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Carpet
Laundry Features: Washer Hookup
Rooms: 7
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condex
Building Name: 118-120 Maple Street
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: None
Lot Size Area: 0.27
Lot Size Units: Acres
Lot Size Acres: 0.27
Zoning: GR
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 132
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Medical Facility
Management: No Management
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/11/2013
|
3 Bed
|
2 Bath
|
2000 ft²
|
$619,000
3 Bed
2 Bath
2000 ft²
|
$601,000
-2.91%
06/26/2013
|
Antonio Manzon
Louise Condon Realty
| |
|
10/09/2002
|
3 Bed
|
2 Bath
|
2000 ft²
|
$499,000
3 Bed
2 Bath
2000 ft²
|
$477,000
-4.41%
01/09/2003
|
Anna Flueckiger
Louise Condon Realty
| |
|
03/11/1999
|
Loft
|
3 Bath
|
1930 ft²
|
$379,000
Loft
3 Bath
1930 ft²
|
$379,000
09/15/1999
|
Ann Flueckiger
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017