118 Captain Eames Cir #118
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 17, 2022 | Sold | ||
| Sold | |||
| Sep 20, 2022 | In contract | - | |
| In contract | |||
| Sep 15, 2022 | Listed by Realty Executives Boston West | $449,900 | |
| Listed by Realty Executives Boston West | |||
| Jul 18, 2016 | Sold | ||
| Sold | |||
| Apr 16, 2016 | Listed by Realty Executives Boston West | $299,900 | |
| Listed by Realty Executives Boston West | |||
| | |||
|
Buyer having to suddenly relocate is the reason for BOM so this great unit is available once again. Don't miss out on this unique Cape style, two bedroom condo with a nice open floor plan. New heating and air conditioning system installed in 2015 and hot water heater in 2011, entire interior freshly painted, brand new range, dishwasher and microwave. Washer/dryer/fridge included as well. Hardwood floors on first floor and vaulted ceiling in living room adds to open floor plan of this condo. Two full baths on 2nd floor and half bath and laundry on 1st floor. Galley kitchen with granite counter tops and dining room. Nothing to do but move in. Went under agreement before first open house could be scheduled, First open house this Sunday 12-2.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/15/2022
|
2 Bed
|
3 Bath
|
1464 ft²
|
$449,900
2 Bed
3 Bath
1464 ft²
|
$465,000
+3.36%
11/17/2022
|
Craig Morrison
Realty Executives Boston West
| |
|
04/16/2016
|
2 Bed
|
3 Bath
|
1464 ft²
|
$299,900
2 Bed
3 Bath
1464 ft²
|
$299,900
07/18/2016
|
Tracy Beaudoin
Realty Executives Boston West
| |
|
10/26/2005
|
2 Bed
|
3 Bath
|
1464 ft²
|
$329,000
2 Bed
3 Bath
1464 ft²
|
$310,000
-5.78%
12/19/2005
|
Christina Ludi
Century 21 Commonwealth
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017