$640,000
↓ $10K (1.5%)
●
House -
For Sale
118 3Rd St
Dunellen Boro, NJ 08812
3 Beds
2 Baths
$4,088
Est. Monthly
About This Property
Beautiful 3 Bedroom home with primary bedroom on first floor,
Kitchen has stainless appliances with granite counter tops.Finished
basement with bonus room and Full bath. Close to public
transportation and parks
Unit Size
-
Days on Market
-
Land Size
0.17 acres
Price per sqft
-
Property Type
House
Property Taxes
$945
HOA Dues
-
Year Built
1943
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 days ago (GSMLS #4055584)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2026 | Price Decreased |
$640,000
↓ $10K
(1.5%) | |
| Price Decreased | |||
| Sep 28, 2026 | Listed by UNITED REAL ESTATE | $650,000 | |
| Listed by UNITED REAL ESTATE | |||
| Nov 1, 2024 | Sold | ||
| Sold | |||
| Sep 11, 2024 | In contract | - | |
| In contract | |||
| Aug 30, 2024 | Listed by RE/MAX FIRST REALTY, INC | $490,000 | |
| Listed by RE/MAX FIRST REALTY, INC | |||
| | |||
|
3 bedroom cape-style home featuring a first floor bedroom and full bath, stainless steel kitchen appliances, granite kitchen counters, breakfast bar, fully finished basement with bonus room & half bath, one car garage, large deck leading to a paved patio and leveled yard for endless possibilities. First floor bedroom and closet could be converted to additional living/dining spaces. Situated on a quiet street nearby town amenities, schools, parks, and public transportation.
| |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Parking Features: Detached
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Refrigerator, Carbon Monoxide Detector, Range/Oven-Gas
Rooms: 6
Basement: Finished, Full
Exterior Details
Architectural Style: Cape Cod
Year Built: 1943
Construction Materials: Brick
Lot Size Area: 7405.2
Lot Size Units: Square Feet
Lot Size Acres: 0.17
Lot Size Square Feet: 7405.2
Water Source: Public
Financial Details
Tax Assessed Value: $490,000
Tax Annual Amount: $11,339
Utilities Details
Cooling Type: 1 Unit
Heating Type: 1 Unit
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dunellen
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 9 days ago
Data Source: GSMLS, MLS#
The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright © 2026 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Data Source: GSMLS, MLS#
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017