1
Map
115 WILLOW Street #4E
About This Property
115 Willow Street; a gracious 1927, 6 story elevator neo-gothic co-op on a premier tree-lined block features a part-time doorman (7am-9pm), live-in Superintendent, private storage units, bike storage, carded laundry room, shared courtyard with BBQ grills and picnic tables. Pets are welcome. Ideally situated between Clark and Pierrepont Streets; within a few blocks of a wide assortment of restaurants, gyms, shops and services, the world famous Heights Promenade and the 85 acres of Brooklyn Bridge Park, which offers an unsurpassed array of sports facilities, running and bicycle paths, playgrounds, serene lawns, picnic areas, a boat marina, and ferry docks connecting the Brooklyn waterfront and Manhattan. Residents enjoy convenient access to 2/3/4/5/A/C/R subway lines, all just one stop to Manhattan.
Welcome to one of the most beautiful blocks in the one of the most desired neighborhoods in the city!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 16, 2022 | Sold | ||
| Sold | |||
| Apr 20, 2022 | In contract | - | |
| In contract | |||
| Jan 19, 2022 | Listed by Corcoran Group | $998,000 | |
| Listed by Corcoran Group | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/19/2026
|
2 Bed
|
1 Bath
|
49158 ft²
|
$975,000
2 Bed
1 Bath
49158 ft²
|
$1,200,127
+23.09%
08/18/2026
|
Aroza Sanjana
Avenue Sothebys International Realty
| |
|
01/09/2025
|
2 Bed
|
1 Bath
|
-
|
$1,150,000
2 Bed
1 Bath
|
$1,150,000
05/16/2025
|
Catherine Allen Leung Tanabe
Brown Harris Stevens Brooklyn LLC
| |
|
01/06/2025
|
3 Bed
|
2 Bath
|
1600 ft²
|
$2,800,000
3 Bed
2 Bath
1600 ft²
|
$2,880,000
+2.86%
04/02/2025
|
Ria Browne
Compass
| |
|
03/03/2024
|
2 Bed
|
1 Bath
|
-
|
$1,200,000
2 Bed
1 Bath
|
$910,000
-24.17%
07/31/2024
|
Michael Coleman
The Corcoran Group
| |
|
10/12/2023
|
4 Bed
|
2 Bath
|
-
|
$1,895,000
4 Bed
2 Bath
|
$2,225,000
+17.41%
02/21/2024
|
Heather McMaster
The Corcoran Group
| |
|
04/28/2022
|
2 Bed
|
2 Bath
|
-
|
$2,200,000
2 Bed
2 Bath
|
$2,200,000
09/27/2022
|
Nicholas Gavin
Compass
| |
|
04/08/2022
|
2 Bed
|
1 Bath
|
-
|
$1,105,000
2 Bed
1 Bath
|
$1,105,000
07/26/2022
|
Cara Sadownick
The Corcoran Group
| |
|
01/19/2022
|
2 Bed
|
1 Bath
|
-
|
$998,000
2 Bed
1 Bath
|
$998,000
06/17/2022
|
Michael Coleman
The Corcoran Group
| |
|
07/01/2020
|
4 Bed
|
3 Bath
|
-
|
$2,960,000
4 Bed
3 Bath
|
$2,960,000
09/22/2021
|
Rhea Cohen
Brown Harris Stevens
| |
|
04/13/2016
|
2 Bed
|
1 Bath
|
-
|
$1,072,500
2 Bed
1 Bath
|
$1,072,500
07/14/2016
|
Dominic Ferrone
Compass
| |
|
07/01/2015
|
2 Bed
|
-
|
-
|
$499,000
2 Bed
-
|
$320,000
-35.87%
12/30/2016
|
Jason Tames
Prudential Douglas Elliman Real Estate
| |
|
03/12/2015
|
3 Bed
|
4 Bath
|
-
|
$2,550,000
3 Bed
4 Bath
|
$2,550,000
08/26/2015
|
Rhea L Cohen
Brown Harris Stevens Residential Sales LLC
| |
|
10/23/2014
|
2 Bed
|
1 Bath
|
-
|
$975,000
2 Bed
1 Bath
|
$999,000
+2.46%
04/15/2015
|
Grant Saacks
Douglas Elliman Real Estate
| |
|
06/17/2014
|
2 Bed
|
1 Bath
|
-
|
$885,000
2 Bed
1 Bath
|
$912,576
+3.12%
09/04/2014
|
Grant Saacks
Douglas Elliman Real Estate
| |
|
04/09/2013
|
3 Bed
|
2 Bath
|
-
|
$1,850,000
3 Bed
2 Bath
|
$1,850,000
06/27/2013
|
Micha Hendel
Brown Harris Stevens Residential Sales LLC
| |
|
03/20/2013
|
2 Bed
|
1 Bath
|
-
|
$729,000
2 Bed
1 Bath
|
$775,000
+6.31%
06/27/2013
|
Nelson Aybar
R New York
| |
|
04/29/2010
|
2 Bed
|
1 Bath
|
-
|
$590,000
2 Bed
1 Bath
|
$590,000
04/15/2011
|
Kathleen E.
Brown Harris Stevens Residential Sales LLC
|
Building Info
- 39 Units
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017