$510,000
●
Condo -
Off Market
115 Walnut Street #2
Brookline, MA 02445
3 Beds
1 Bath,
1
Half Bath
1,287 Ft²
$1,010,073
RealtyHop Estimate
87.40%
Since Aug 1, 2007
MA-Boston
Primary Model
About This Property
Sun-filled, Victorian-style 3-fam. in PHill historic dist. This 2nd
fl. condo w/ oversized, front porch, has central air, open plan for
LR and DR w/ prominent built-in china cab., 3 full-size BRs,
updated kitchen w/white cabs & Corian. Full bath with double sinks,
closet, Corian, & modern half bath w/full size laundry. High
ceilings, wood floors, tall windows w/wide wood moldings
throughout, priv. strg rm in basement, deeded parking @ rear. 100%
owner/occup, steps to Vlg, D&E MBTA, med. area.
Unit Size
1,287 Ft²
Days on Market
-
Land Size
-
Price per sqft
$419
Property Type
Condo
Property Taxes
$292
HOA Dues
$242
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70536998)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 10, 2017 | Sold | ||
| Sold | |||
| Oct 10, 2016 | Listed by Coldwell Banker Realty - Brookline | $769,000 | |
| Listed by Coldwell Banker Realty - Brookline | |||
| | |||
|
Elegant Victorian sun drenched Pill Hill condo with deeded parking. This spacious airy, open condo has a beautifully updated kitchen with white cabinets and Corian countertops, shinny hardwood floors and interesting architectural detail with prominent built-in china cabinet. 3 beds 1.5 bath, high ceilings, tall windows with wide wood moldings throughout, full bath with double sinks, laundry in the unit, central air, expansive front porch, huge private deeded storage in basement. Steps to the 'T' (Green line D), Longwood Medical area, restaurants, and shops. Sorry no pets. Next open house on Sunday October 30th from 12.00-1:30pm.
| |||
| Sep 16, 2011 | Sold | ||
| Sold | |||
| Apr 12, 2011 | Listed by Chobee Hoy Associates | $530,000 | |
| Listed by Chobee Hoy Associates | |||
 | |||
|
Sun drenched Pill Hill condo with deeded parking. This spacious airy condo has gleaming hardwood floors and interesting architectural detail. 3 beds 1.5 bath, updated kitchen, laundry in the unit, central air, front and rear porches, huge deeded storage. All this just steps to the 'T' and everything that Brookline Village has to offer.
| |||
| Jul 23, 2007 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Deeded
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Concrete
Laundry Features: Electric Dryer Hookup, Washer Hookup
Rooms: 6
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1287
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1840
Building Name: 115 Walnut St. Condo Trust
Building Area Total: 1287
Building Area Units: Square Feet
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $526,500
Tax Annual Amount: $3,504
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds
HOA Fee: $242
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/18/2025
|
4 Bed
|
2 Bath
|
2185 ft²
|
$1,699,000
4 Bed
2 Bath
2185 ft²
|
$1,730,000
+1.82%
05/15/2025
|
Vena Priestly
Rise Realty
| |
|
10/10/2016
|
3 Bed
|
2 Bath
|
1287 ft²
|
$769,000
3 Bed
2 Bath
1287 ft²
|
$758,000
-1.43%
01/10/2017
|
Eric Glassoff
Coldwell Banker Realty - Brookline
| |
|
10/20/2015
|
3 Bed
|
1 Bath
|
1206 ft²
|
$759,000
3 Bed
1 Bath
1206 ft²
|
$755,000
-0.53%
01/05/2016
|
Susan Rothstein
Hammond Residential Real Estate
| |
|
04/12/2011
|
3 Bed
|
1 Bath
|
1287 ft²
|
$530,000
3 Bed
1 Bath
1287 ft²
|
$535,000
+0.94%
09/16/2011
|
Joan Solomont
Coldwell Banker Realty - Brookline
| |
|
08/18/2009
|
3 Bed
|
3 Bath
|
1206 ft²
|
$539,000
3 Bed
3 Bath
1206 ft²
|
$525,000
-2.60%
04/21/2010
|
Susan Rothstein
Hammond Residential Real Estate
| |
|
03/08/2007
|
3 Bed
|
2 Bath
|
1287 ft²
|
$539,000
3 Bed
2 Bath
1287 ft²
|
$510,000
-5.38%
07/23/2007
|
Jacqueline Morein
ZipRealty, Inc
| |
|
05/31/2002
|
3 Bed
|
1 Bath
|
1287 ft²
|
$455,000
3 Bed
1 Bath
1287 ft²
|
$470,000
+3.30%
09/17/2002
|
Susan Liberman
Compass
| |
|
04/03/2002
|
3 Bed
|
1 Bath
|
1206 ft²
|
$449,000
3 Bed
1 Bath
1206 ft²
|
$450,000
+0.22%
06/25/2002
|
Flora Pourati
Coldwell Banker Residential Brokerage - Brookline
| |
|
04/17/1996
|
4 Bed
|
2 Bath
|
2700 ft²
|
$369,000
4 Bed
2 Bath
2700 ft²
|
$350,000
-5.15%
07/31/1996
|
Marika Gaurenszky
Keller Williams Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017