115 Stuart Avenue #4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 12, 2012 | Sold | ||
| Sold | |||
| Jun 26, 2012 | Listed by Coldwell Banker Realty - Westford | $159,900 | |
| Listed by Coldwell Banker Realty - Westford | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/11/2026
|
2 Bed
|
1 Bath
|
1252 ft²
|
$379,900
2 Bed
1 Bath
1252 ft²
|
$392,000
+3.19%
07/13/2026
|
Kevin Durkin
LAER Realty Partners
| |
|
05/03/2022
|
2 Bed
|
1 Bath
|
1252 ft²
|
$335,000
2 Bed
1 Bath
1252 ft²
|
$400,000
+19.40%
05/26/2022
|
Jasmine Trudel
The Snyder Realty Group, LLC
| |
|
02/23/2022
|
2 Bed
|
2 Bath
|
1232 ft²
|
$300,000
2 Bed
2 Bath
1232 ft²
|
$357,000
+19.00%
04/04/2022
|
Jasmine Trudel
Keller Williams Gateway Realty
| |
|
07/23/2021
|
2 Bed
|
2 Bath
|
1252 ft²
|
$279,900
2 Bed
2 Bath
1252 ft²
|
$276,000
-1.39%
12/09/2021
|
Frank J. West
West Real Estate
| |
|
03/04/2021
|
2 Bed
|
2 Bath
|
1232 ft²
|
$299,000
2 Bed
2 Bath
1232 ft²
|
$310,000
+3.68%
04/16/2021
|
Joanne Mulkerin
EVO Real Estate Group, LLC
| |
|
02/09/2021
|
2 Bed
|
2 Bath
|
1232 ft²
|
$319,900
2 Bed
2 Bath
1232 ft²
|
$305,000
-4.66%
03/12/2021
|
Robert Petrillo
Century 21 McLennan & Company
| |
|
10/31/2019
|
2 Bed
|
2 Bath
|
1252 ft²
|
$269,900
2 Bed
2 Bath
1252 ft²
|
$275,000
+1.89%
12/13/2019
|
Andrea Dillon
Lamacchia Realty, Inc.
| |
|
08/02/2019
|
2 Bed
|
2 Bath
|
1252 ft²
|
$249,900
2 Bed
2 Bath
1252 ft²
|
$254,500
+1.84%
08/29/2019
|
Andrea Dillon
Lamacchia Realty, Inc.
| |
|
06/05/2019
|
2 Bed
|
2 Bath
|
1232 ft²
|
$235,000
2 Bed
2 Bath
1232 ft²
|
$235,000
07/31/2019
|
The Rogers / Melo Team
LAER Realty Partners
| |
|
07/12/2018
|
2 Bed
|
2 Bath
|
1232 ft²
|
$239,900
2 Bed
2 Bath
1232 ft²
|
$243,000
+1.29%
08/17/2018
|
James Gattuso
Mayflower Realty Group
| |
|
06/21/2018
|
2 Bed
|
2 Bath
|
1252 ft²
|
$222,000
2 Bed
2 Bath
1252 ft²
|
$230,000
+3.60%
07/27/2018
|
Andrea Dillon
LAER Realty Partners
| |
|
12/06/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$224,900
2 Bed
1 Bath
1252 ft²
|
$218,000
-3.07%
01/16/2018
|
Kathryn Parisi
Keller Williams Realty
| |
|
06/15/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$218,000
2 Bed
1 Bath
1252 ft²
|
$218,000
07/31/2017
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
03/07/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$179,900
2 Bed
1 Bath
1252 ft²
|
$187,000
+3.95%
04/21/2017
|
Ellen Bartnicki
RE/MAX Encore
| |
|
03/01/2017
|
2 Bed
|
2 Bath
|
1252 ft²
|
$214,900
2 Bed
2 Bath
1252 ft²
|
$215,000
+0.05%
05/05/2017
|
Mayte Ramos
Casablanca Realty Group
| |
|
01/20/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$207,900
2 Bed
1 Bath
1252 ft²
|
$210,900
+1.44%
03/10/2017
|
Wendi Balkan
Coldwell Banker Residential Brokerage - Chelmsford
| |
|
01/11/2017
|
2 Bed
|
2 Bath
|
1252 ft²
|
$209,900
2 Bed
2 Bath
1252 ft²
|
$205,900
-1.91%
02/10/2017
|
Wendi Balkan
Coldwell Banker Realty - Chelmsford
| |
|
06/10/2016
|
2 Bed
|
2 Bath
|
1252 ft²
|
$185,000
2 Bed
2 Bath
1252 ft²
|
$175,000
-5.41%
08/03/2016
|
Tom Hickey
LAER Realty Partners
| |
|
09/28/2015
|
2 Bed
|
1 Bath
|
1232 ft²
|
$184,900
2 Bed
1 Bath
1232 ft²
|
$185,000
+0.05%
05/31/2016
|
Buddy Caveney
G. J. Brown Realty, Inc.
| |
|
06/26/2012
|
2 Bed
|
2 Bath
|
1220 ft²
|
$159,900
2 Bed
2 Bath
1220 ft²
|
$148,800
-6.94%
10/12/2012
|
LeeAnn Conners
Dennis G. Conners & Associates
| |
|
06/23/2012
|
2 Bed
|
2 Bath
|
1500 ft²
|
$159,888
2 Bed
2 Bath
1500 ft²
|
$155,000
-3.06%
11/30/2012
|
Constance Doto
Connie Doto Realty Group
| |
|
07/13/2010
|
2 Bed
|
1 Bath
|
1769 ft²
|
$219,900
2 Bed
1 Bath
1769 ft²
|
-
-
|
Bill Kafkas
Bill Kafkas RE
| |
|
12/07/2009
|
2 Bed
|
2 Bath
|
1769 ft²
|
$235,000
2 Bed
2 Bath
1769 ft²
|
$235,000
02/11/2010
|
Paul Wile
Real Broker MA, LLC
| |
|
01/22/2008
|
2 Bed
|
1 Bath
|
1200 ft²
|
$213,921
2 Bed
1 Bath
1200 ft²
|
$211,340
-1.21%
06/30/2008
|
Home Sweet Home New England
Century 21 Minuteman Realty
| |
|
08/17/2006
|
2 Bed
|
1 Bath
|
1220 ft²
|
$219,900
2 Bed
1 Bath
1220 ft²
|
$218,000
-0.86%
10/19/2006
|
Dan O'Connell Sr
LAER Realty Partners
| |
|
02/01/2006
|
2 Bed
|
2 Bath
|
1350 ft²
|
$237,500
2 Bed
2 Bath
1350 ft²
|
$235,000
-1.05%
05/25/2006
|
Alan Surette
EXIT Premier Real Estate
| |
|
02/01/2006
|
2 Bed
|
1 Bath
|
1728 ft²
|
$229,900
2 Bed
1 Bath
1728 ft²
|
$229,000
-0.39%
03/15/2006
|
Mike Larkin
Dick Lepine Real Estate,Inc.
| |
|
01/24/2006
|
2 Bed
|
1 Bath
|
1220 ft²
|
$239,900
2 Bed
1 Bath
1220 ft²
|
$239,900
07/07/2006
|
Maria Silva
LAER Realty Partners
| |
|
07/20/2005
|
2 Bed
|
1 Bath
|
1769 ft²
|
$244,900
2 Bed
1 Bath
1769 ft²
|
$240,000
-2.00%
10/18/2005
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
05/05/2005
|
2 Bed
|
1 Bath
|
1200 ft²
|
$234,900
2 Bed
1 Bath
1200 ft²
|
$225,000
-4.21%
10/27/2005
|
Matt Milonopoulos
| |
|
03/17/2005
|
2 Bed
|
1 Bath
|
1600 ft²
|
$239,900
2 Bed
1 Bath
1600 ft²
|
$235,000
-2.04%
08/29/2005
|
Dan O'Connell Sr
LAER Realty Partners
| |
|
04/22/2004
|
2 Bed
|
2 Bath
|
1220 ft²
|
$234,900
2 Bed
2 Bath
1220 ft²
|
$234,900
07/01/2004
|
Maria Silva
LAER Realty Partners
| |
|
05/01/2003
|
2 Bed
|
1 Bath
|
1220 ft²
|
$208,000
2 Bed
1 Bath
1220 ft²
|
$208,000
09/12/2003
|
Arlene Blake
Coldwell Banker Realty - Chelmsford
| |
|
01/08/2003
|
2 Bed
|
2 Bath
|
1220 ft²
|
$206,000
2 Bed
2 Bath
1220 ft²
|
$206,000
02/28/2003
|
Roland Gagnon
Loughran & Assoc. Real Estate
| |
|
09/28/2002
|
2 Bed
|
1 Bath
|
1220 ft²
|
$199,800
2 Bed
1 Bath
1220 ft²
|
$199,800
12/20/2002
|
Stephen Lawrenson
Wilson Wolfe Real Estate
| |
|
08/15/2002
|
2 Bed
|
2 Bath
|
1769 ft²
|
$204,900
2 Bed
2 Bath
1769 ft²
|
$204,900
09/25/2002
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
06/24/2002
|
2 Bed
|
2 Bath
|
1220 ft²
|
$199,900
2 Bed
2 Bath
1220 ft²
|
$199,900
08/28/2002
|
Thomas Whalen
Charlestown Properties
| |
|
01/10/2002
|
2 Bed
|
1 Bath
|
1200 ft²
|
$177,500
2 Bed
1 Bath
1200 ft²
|
$176,000
-0.85%
03/22/2002
|
Harry Christopher
Coldwell Banker Residential Brokerage - Tewksbury
| |
|
09/17/2001
|
2 Bed
|
2 Bath
|
1220 ft²
|
$178,900
2 Bed
2 Bath
1220 ft²
|
$174,300
-2.57%
10/29/2001
|
Debra A. Lyons
Coco, Early & Associates
| |
|
07/21/2001
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
$175,000
+0.06%
09/14/2001
|
William Metras
Competitive Edge Real Estate Services
| |
|
06/30/2001
|
2 Bed
|
2 Bath
|
1220 ft²
|
$174,900
2 Bed
2 Bath
1220 ft²
|
$174,900
08/17/2001
|
Ann Conlin
Coldwell Banker Realty Andover MA
| |
|
06/08/2001
|
2 Bed
|
2 Bath
|
1220 ft²
|
$169,900
2 Bed
2 Bath
1220 ft²
|
$175,000
+3.00%
07/19/2001
|
Ann Conlin
Coldwell Banker Realty Andover MA
| |
|
09/27/2000
|
2 Bed
|
2 Bath
|
1200 ft²
|
$144,900
2 Bed
2 Bath
1200 ft²
|
$144,500
-0.28%
10/31/2000
|
Sherri Otoski
Keller Williams Realty
| |
|
05/16/2000
|
2 Bed
|
2 Bath
|
1220 ft²
|
$129,900
2 Bed
2 Bath
1220 ft²
|
$13,900
-89.30%
06/01/2000
|
Robert Graney
Silva Associates Real Estate
| |
|
02/25/2000
|
2 Bed
|
2 Bath
|
1220 ft²
|
$129,900
2 Bed
2 Bath
1220 ft²
|
$131,700
+1.39%
05/01/2000
|
Gail Sullivan
Coldwell Banker Realty - Chelmsford
| |
|
09/07/1999
|
2 Bed
|
2 Bath
|
1200 ft²
|
$119,900
2 Bed
2 Bath
1200 ft²
|
$119,900
10/29/1999
|
Carole Barrett
LAER Realty Partners
| |
|
07/14/1998
|
2 Bed
|
1 Bath
|
1220 ft²
|
$114,500
2 Bed
1 Bath
1220 ft²
|
$111,000
-3.06%
10/30/1998
|
Arlene Blake
Coldwell Banker Realty - Chelmsford
| |
|
05/30/1998
|
2 Bed
|
2 Bath
|
1220 ft²
|
$109,900
2 Bed
2 Bath
1220 ft²
|
$109,500
-0.36%
08/28/1998
|
Matt Milonopoulos
RE/MAX Insight
| |
|
09/18/1997
|
2 Bed
|
2 Bath
|
1447 ft²
|
$96,500
2 Bed
2 Bath
1447 ft²
|
$93,000
-3.63%
11/28/1997
|
Beverley Bourassa
RE/MAX Insight
| |
|
08/09/1997
|
2 Bed
|
2 Bath
|
1717 ft²
|
$99,900
2 Bed
2 Bath
1717 ft²
|
$95,000
-4.90%
11/19/1997
|
Christine Natale
Christine E. Natale, Broker
| |
|
02/04/1997
|
2 Bed
|
2 Bath
|
1717 ft²
|
$99,900
2 Bed
2 Bath
1717 ft²
|
$95,000
-4.90%
05/01/1997
|
Domenic Germano
Cape Real Estate
| |
|
03/19/1996
|
2 Bed
|
2 Bath
|
1671 ft²
|
$92,900
2 Bed
2 Bath
1671 ft²
|
$90,900
-2.15%
05/30/1997
|
Sherri Otoski
Keller Williams Realty
| |
|
04/06/1995
|
2 Bed
|
2 Bath
|
1160 ft²
|
$90,900
2 Bed
2 Bath
1160 ft²
|
$85,300
-6.16%
10/31/1996
|
Corinne Schomburg
Coldwell Banker Realty - Chelmsford
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017