115 Stuart Ave #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2019 | Sold | ||
| Sold | |||
| Aug 2, 2019 | Listed by RE/MAX Partners | $249,900 | |
| Listed by RE/MAX Partners | |||
| Jul 31, 2017 | Sold | ||
| Sold | |||
| Jun 15, 2017 | Listed by Keller Williams Realty | $218,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Highly desirable Homestead Estates condo, conveniently located Minutes to Rte 93, 213 and 495. Open concept fully appliance kitchen with dining area. Brand new Anderson slider leads you out to the relaxing deck. Large living room with gleaming hardwood floor. Solid oak staircase up to 2 very spacious bedrooms. Both with new carpet. Master has cathedral ceiling and fan. Bonus loft area with skylight that offers limitless possibility's. Economical gas heat. Chilly central air. New hot water tank. Furnace a few years old. Washer and dryer to stay. 1 car garage with storage. Low condo fee. Pets allowed with restrictions. Why rent when you can reap the tax benefits of home ownership.
| |||
| Feb 28, 2003 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/03/2022
|
2 Bed
|
1 Bath
|
1252 ft²
|
$335,000
2 Bed
1 Bath
1252 ft²
|
$400,000
+19.40%
05/26/2022
|
Jasmine Trudel
The Snyder Realty Group, LLC
| |
|
02/23/2022
|
2 Bed
|
2 Bath
|
1232 ft²
|
$300,000
2 Bed
2 Bath
1232 ft²
|
$357,000
+19.00%
04/04/2022
|
Jasmine Trudel
Keller Williams Gateway Realty
| |
|
07/23/2021
|
2 Bed
|
2 Bath
|
1252 ft²
|
$279,900
2 Bed
2 Bath
1252 ft²
|
$276,000
-1.39%
12/09/2021
|
Frank J. West
West Real Estate
| |
|
03/04/2021
|
2 Bed
|
2 Bath
|
1232 ft²
|
$299,000
2 Bed
2 Bath
1232 ft²
|
$310,000
+3.68%
04/16/2021
|
Joanne Mulkerin
EVO Real Estate Group, LLC
| |
|
02/09/2021
|
2 Bed
|
2 Bath
|
1232 ft²
|
$319,900
2 Bed
2 Bath
1232 ft²
|
$305,000
-4.66%
03/12/2021
|
Robert Petrillo
Century 21 McLennan & Company
| |
|
10/31/2019
|
2 Bed
|
2 Bath
|
1252 ft²
|
$269,900
2 Bed
2 Bath
1252 ft²
|
$275,000
+1.89%
12/13/2019
|
Andrea Dillon
Lamacchia Realty, Inc.
| |
|
08/02/2019
|
2 Bed
|
2 Bath
|
1252 ft²
|
$249,900
2 Bed
2 Bath
1252 ft²
|
$254,500
+1.84%
08/29/2019
|
Andrea Dillon
Lamacchia Realty, Inc.
| |
|
06/05/2019
|
2 Bed
|
2 Bath
|
1232 ft²
|
$235,000
2 Bed
2 Bath
1232 ft²
|
$235,000
07/31/2019
|
The Rogers / Melo Team
LAER Realty Partners
| |
|
07/12/2018
|
2 Bed
|
2 Bath
|
1232 ft²
|
$239,900
2 Bed
2 Bath
1232 ft²
|
$243,000
+1.29%
08/17/2018
|
James Gattuso
Mayflower Realty Group
| |
|
06/21/2018
|
2 Bed
|
2 Bath
|
1252 ft²
|
$222,000
2 Bed
2 Bath
1252 ft²
|
$230,000
+3.60%
07/27/2018
|
Andrea Dillon
LAER Realty Partners
| |
|
12/06/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$224,900
2 Bed
1 Bath
1252 ft²
|
$218,000
-3.07%
01/16/2018
|
Kathryn Parisi
Keller Williams Realty
| |
|
06/15/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$218,000
2 Bed
1 Bath
1252 ft²
|
$218,000
07/31/2017
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
03/07/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$179,900
2 Bed
1 Bath
1252 ft²
|
$187,000
+3.95%
04/21/2017
|
Ellen Bartnicki
RE/MAX Encore
| |
|
03/01/2017
|
2 Bed
|
2 Bath
|
1252 ft²
|
$214,900
2 Bed
2 Bath
1252 ft²
|
$215,000
+0.05%
05/05/2017
|
Mayte Ramos
Casablanca Realty Group
| |
|
01/20/2017
|
2 Bed
|
1 Bath
|
1252 ft²
|
$207,900
2 Bed
1 Bath
1252 ft²
|
$210,900
+1.44%
03/10/2017
|
Wendi Balkan
Coldwell Banker Residential Brokerage - Chelmsford
| |
|
01/11/2017
|
2 Bed
|
2 Bath
|
1252 ft²
|
$209,900
2 Bed
2 Bath
1252 ft²
|
$205,900
-1.91%
02/10/2017
|
Wendi Balkan
Coldwell Banker Realty - Chelmsford
| |
|
06/10/2016
|
2 Bed
|
2 Bath
|
1252 ft²
|
$185,000
2 Bed
2 Bath
1252 ft²
|
$175,000
-5.41%
08/03/2016
|
Tom Hickey
LAER Realty Partners
| |
|
09/28/2015
|
2 Bed
|
1 Bath
|
1232 ft²
|
$184,900
2 Bed
1 Bath
1232 ft²
|
$185,000
+0.05%
05/31/2016
|
Buddy Caveney
G. J. Brown Realty, Inc.
| |
|
06/26/2012
|
2 Bed
|
2 Bath
|
1220 ft²
|
$159,900
2 Bed
2 Bath
1220 ft²
|
$148,800
-6.94%
10/12/2012
|
LeeAnn Conners
Dennis G. Conners & Associates
| |
|
06/23/2012
|
2 Bed
|
2 Bath
|
1500 ft²
|
$159,888
2 Bed
2 Bath
1500 ft²
|
$155,000
-3.06%
11/30/2012
|
Constance Doto
Connie Doto Realty Group
| |
|
07/13/2010
|
2 Bed
|
1 Bath
|
1769 ft²
|
$219,900
2 Bed
1 Bath
1769 ft²
|
-
-
|
Bill Kafkas
Bill Kafkas RE
| |
|
12/07/2009
|
2 Bed
|
2 Bath
|
1769 ft²
|
$235,000
2 Bed
2 Bath
1769 ft²
|
$235,000
02/11/2010
|
Paul Wile
Real Broker MA, LLC
| |
|
01/22/2008
|
2 Bed
|
1 Bath
|
1200 ft²
|
$213,921
2 Bed
1 Bath
1200 ft²
|
$211,340
-1.21%
06/30/2008
|
Home Sweet Home New England
Century 21 Minuteman Realty
| |
|
08/17/2006
|
2 Bed
|
1 Bath
|
1220 ft²
|
$219,900
2 Bed
1 Bath
1220 ft²
|
$218,000
-0.86%
10/19/2006
|
Dan O'Connell Sr
LAER Realty Partners
| |
|
02/01/2006
|
2 Bed
|
2 Bath
|
1350 ft²
|
$237,500
2 Bed
2 Bath
1350 ft²
|
$235,000
-1.05%
05/25/2006
|
Alan Surette
EXIT Premier Real Estate
| |
|
02/01/2006
|
2 Bed
|
1 Bath
|
1728 ft²
|
$229,900
2 Bed
1 Bath
1728 ft²
|
$229,000
-0.39%
03/15/2006
|
Mike Larkin
Dick Lepine Real Estate,Inc.
| |
|
01/24/2006
|
2 Bed
|
1 Bath
|
1220 ft²
|
$239,900
2 Bed
1 Bath
1220 ft²
|
$239,900
07/07/2006
|
Maria Silva
LAER Realty Partners
| |
|
07/20/2005
|
2 Bed
|
1 Bath
|
1769 ft²
|
$244,900
2 Bed
1 Bath
1769 ft²
|
$240,000
-2.00%
10/18/2005
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
05/05/2005
|
2 Bed
|
1 Bath
|
1200 ft²
|
$234,900
2 Bed
1 Bath
1200 ft²
|
$225,000
-4.21%
10/27/2005
|
Matt Milonopoulos
| |
|
03/17/2005
|
2 Bed
|
1 Bath
|
1600 ft²
|
$239,900
2 Bed
1 Bath
1600 ft²
|
$235,000
-2.04%
08/29/2005
|
Dan O'Connell Sr
LAER Realty Partners
| |
|
04/22/2004
|
2 Bed
|
2 Bath
|
1220 ft²
|
$234,900
2 Bed
2 Bath
1220 ft²
|
$234,900
07/01/2004
|
Maria Silva
LAER Realty Partners
| |
|
05/01/2003
|
2 Bed
|
1 Bath
|
1220 ft²
|
$208,000
2 Bed
1 Bath
1220 ft²
|
$208,000
09/12/2003
|
Arlene Blake
Coldwell Banker Realty - Chelmsford
| |
|
01/08/2003
|
2 Bed
|
2 Bath
|
1220 ft²
|
$206,000
2 Bed
2 Bath
1220 ft²
|
$206,000
02/28/2003
|
Roland Gagnon
Loughran & Assoc. Real Estate
| |
|
09/28/2002
|
2 Bed
|
1 Bath
|
1220 ft²
|
$199,800
2 Bed
1 Bath
1220 ft²
|
$199,800
12/20/2002
|
Stephen Lawrenson
Wilson Wolfe Real Estate
| |
|
08/15/2002
|
2 Bed
|
2 Bath
|
1769 ft²
|
$204,900
2 Bed
2 Bath
1769 ft²
|
$204,900
09/25/2002
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
06/24/2002
|
2 Bed
|
2 Bath
|
1220 ft²
|
$199,900
2 Bed
2 Bath
1220 ft²
|
$199,900
08/28/2002
|
Thomas Whalen
Charlestown Properties
| |
|
01/10/2002
|
2 Bed
|
1 Bath
|
1200 ft²
|
$177,500
2 Bed
1 Bath
1200 ft²
|
$176,000
-0.85%
03/22/2002
|
Harry Christopher
Coldwell Banker Residential Brokerage - Tewksbury
| |
|
09/17/2001
|
2 Bed
|
2 Bath
|
1220 ft²
|
$178,900
2 Bed
2 Bath
1220 ft²
|
$174,300
-2.57%
10/29/2001
|
Debra A. Lyons
Coco, Early & Associates
| |
|
07/21/2001
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
$175,000
+0.06%
09/14/2001
|
William Metras
Competitive Edge Real Estate Services
| |
|
06/30/2001
|
2 Bed
|
2 Bath
|
1220 ft²
|
$174,900
2 Bed
2 Bath
1220 ft²
|
$174,900
08/17/2001
|
Ann Conlin
Coldwell Banker Realty Andover MA
| |
|
06/08/2001
|
2 Bed
|
2 Bath
|
1220 ft²
|
$169,900
2 Bed
2 Bath
1220 ft²
|
$175,000
+3.00%
07/19/2001
|
Ann Conlin
Coldwell Banker Realty Andover MA
| |
|
09/27/2000
|
2 Bed
|
2 Bath
|
1200 ft²
|
$144,900
2 Bed
2 Bath
1200 ft²
|
$144,500
-0.28%
10/31/2000
|
Sherri Otoski
Keller Williams Realty
| |
|
05/16/2000
|
2 Bed
|
2 Bath
|
1220 ft²
|
$129,900
2 Bed
2 Bath
1220 ft²
|
$13,900
-89.30%
06/01/2000
|
Robert Graney
Silva Associates Real Estate
| |
|
02/25/2000
|
2 Bed
|
2 Bath
|
1220 ft²
|
$129,900
2 Bed
2 Bath
1220 ft²
|
$131,700
+1.39%
05/01/2000
|
Gail Sullivan
Coldwell Banker Realty - Chelmsford
| |
|
09/07/1999
|
2 Bed
|
2 Bath
|
1200 ft²
|
$119,900
2 Bed
2 Bath
1200 ft²
|
$119,900
10/29/1999
|
Carole Barrett
LAER Realty Partners
| |
|
07/14/1998
|
2 Bed
|
1 Bath
|
1220 ft²
|
$114,500
2 Bed
1 Bath
1220 ft²
|
$111,000
-3.06%
10/30/1998
|
Arlene Blake
Coldwell Banker Realty - Chelmsford
| |
|
05/30/1998
|
2 Bed
|
2 Bath
|
1220 ft²
|
$109,900
2 Bed
2 Bath
1220 ft²
|
$109,500
-0.36%
08/28/1998
|
Matt Milonopoulos
RE/MAX Insight
| |
|
09/18/1997
|
2 Bed
|
2 Bath
|
1447 ft²
|
$96,500
2 Bed
2 Bath
1447 ft²
|
$93,000
-3.63%
11/28/1997
|
Beverley Bourassa
RE/MAX Insight
| |
|
08/09/1997
|
2 Bed
|
2 Bath
|
1717 ft²
|
$99,900
2 Bed
2 Bath
1717 ft²
|
$95,000
-4.90%
11/19/1997
|
Christine Natale
Christine E. Natale, Broker
| |
|
02/04/1997
|
2 Bed
|
2 Bath
|
1717 ft²
|
$99,900
2 Bed
2 Bath
1717 ft²
|
$95,000
-4.90%
05/01/1997
|
Domenic Germano
Cape Real Estate
| |
|
03/19/1996
|
2 Bed
|
2 Bath
|
1671 ft²
|
$92,900
2 Bed
2 Bath
1671 ft²
|
$90,900
-2.15%
05/30/1997
|
Sherri Otoski
Keller Williams Realty
| |
|
04/06/1995
|
2 Bed
|
2 Bath
|
1160 ft²
|
$90,900
2 Bed
2 Bath
1160 ft²
|
$85,300
-6.16%
10/31/1996
|
Corinne Schomburg
Coldwell Banker Realty - Chelmsford
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017