Worcester
115 Dudley Rd #115
$162,000
●
Condo -
Off Market
115 Dudley Rd #115
Berlin, MA 01503
2 Beds
3 Baths,
1
Half Bath
1,556 Ft²
$349,601
RealtyHop Estimate
115.80%
Since Nov 1, 2012
National-US
Primary Model
About This Property
"NEW CONSTRUCTION - Affordable (CHAPTER 40B) duplex unit at
BERLIN WOODS available to qualified 1st time homebuyers. This
is a 40B project. All 40B units are deed restricted. Other
restrictions apply. There are 8 affordable units total.
Income limits: 1P $45,500, 2P $52,000, 3P $58,500, 4P
$65,000." Great opportunity to own a home! First come
first serve basis!
Unit Size
1,556 Ft²
Days on Market
-
Land Size
-
Price per sqft
$104
Property Type
Condo
Property Taxes
-
HOA Dues
$180
Year Built
2011
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71397683)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2012 | Sold | ||
| Sold | |||
| Jun 15, 2012 | Listed by eXp Realty | $162,000 | |
| Listed by eXp Realty | |||
Property Highlights
Garage
Parking Available
Interior Details
Level: Main
Width: 12
Length: 10
Features: Flooring - Vinyl, Pantry
Area: 120
Level: Second
Features: Bathroom - Full, Flooring - Vinyl
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Width: 16
Length: 19
Area: 304
Width: 12
Features: Flooring - Wall to Wall Carpet, Balcony / Deck, Open Floorplan
Length: 10
Level: Main
Area: 120
Features: Bathroom - Half, Flooring - Vinyl
Level: First
Length: 14
Level: Main
Features: Flooring - Wall to Wall Carpet, Open Floorplan
Width: 15
Area: 210
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 16
Area: 240
Features: Bathroom - Full, Flooring - Vinyl
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Refrigerator, Tank Water Heaterless
Flooring Type: Vinyl, Carpet
Laundry Features: Flooring - Vinyl, Second Floor
Rooms: 5
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Deeded, Off Street, Paved
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Builder
Year Built Details: Actual, To Be Built
PropertySubType: Condominium
Building Name: Berlin Woods Condominiums
Structure Type: Townhouse, Half-Duplex, Attached
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Deck, Deck - Vinyl, Deck - Composite
Lead Paint: None
Lot Size Units: Acres
Zoning: res
Parcel Number: 4830053
Water Source: Shared Well
Utilities Details
Cooling Type: None
Heating Type: Forced Air, Natural Gas, Individual, Unit Control, Propane
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Trail(s)
Association Fee Frequency: Monthly
HOA Fee: $180
Community Features: Shopping, Park, Walk/Jog Trails, Stable(s), Golf, Conservation Area, Highway Access, Public School
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site, Developer Control
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/15/2012
|
2 Bed
|
3 Bath
|
1556 ft²
|
$162,000
2 Bed
3 Bath
1556 ft²
|
$162,000
10/09/2012
|
Michele Holland
Keller Williams Realty Boston Northwest
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017