114 Beacon Hill Road
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2026 | Listed by Weichert Realtors Mountain Executives | $198,000 | |
| Listed by Weichert Realtors Mountain Executives | |||
| Sep 1, 2026 | In contract | - | |
| In contract | |||
| Aug 4, 2026 | Price Decreased |
$175,000
↓ $5K
(2.8%) | |
| Price Decreased | |||
| Jul 8, 2026 | Listed by EXP Realty LLC Ballantyne | $180,000 | |
| Listed by EXP Realty LLC Ballantyne | |||
| |||
|
Beautifully updated while preserving its charm, this home features two new mini-split systems, a new tankless water heater, several updated doors, new laundry room flooring, fresh interior and exterior staining, refreshed kitchen cabinetry and countertops, updated lighting, bathroom improvements, and additional upgrades!
| |||
| Jul 1, 2026 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017